business autopilot ltd
business autopilot ltd Company Information
Company Number
11462552
Website
-Registered Address
suite a 82 james carter road, mildenhall, suffolk, IP28 7DE
Industry
Bookkeeping activities
Accounting, and auditing activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
tafadzwa ritchie mazivanhanga 75%
christopher james poulter 25%
business autopilot ltd Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS AUTOPILOT LTD at £24.8k based on a Turnover of £31.4k and 0.79x industry multiple (adjusted for size and gross margin).
business autopilot ltd Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS AUTOPILOT LTD at £12.6k based on an EBITDA of £3.2k and a 3.91x industry multiple (adjusted for size and gross margin).
business autopilot ltd Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS AUTOPILOT LTD at £0 based on Net Assets of £-38.3k and 3.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Autopilot Ltd Overview
Business Autopilot Ltd is a live company located in suffolk, IP28 7DE with a Companies House number of 11462552. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2018, it's largest shareholder is tafadzwa ritchie mazivanhanga with a 75% stake. Business Autopilot Ltd is a young, micro sized company, Pomanda has estimated its turnover at £31.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business Autopilot Ltd Health Check
Pomanda's financial health check has awarded Business Autopilot Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £31.4k, make it smaller than the average company (£103.8k)
- Business Autopilot Ltd
£103.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.6%)
- Business Autopilot Ltd
5.6% - Industry AVG
Production
with a gross margin of 43.1%, this company has a higher cost of product (73.1%)
- Business Autopilot Ltd
73.1% - Industry AVG
Profitability
an operating margin of 10.3% make it as profitable than the average company (9.6%)
- Business Autopilot Ltd
9.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Business Autopilot Ltd
2 - Industry AVG
Pay Structure
on an average salary of £16.7k, the company has an equivalent pay structure (£16.7k)
- Business Autopilot Ltd
£16.7k - Industry AVG
Efficiency
resulting in sales per employee of £31.4k, this is less efficient (£56k)
- Business Autopilot Ltd
£56k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (79 days)
- Business Autopilot Ltd
79 days - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (13 days)
- Business Autopilot Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business Autopilot Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Business Autopilot Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 379.2%, this is a higher level of debt than the average (67.7%)
379.2% - Business Autopilot Ltd
67.7% - Industry AVG
BUSINESS AUTOPILOT LTD financials
Business Autopilot Ltd's latest turnover from July 2023 is estimated at £31.4 thousand and the company has net assets of -£38.3 thousand. According to their latest financial statements, Business Autopilot Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 33 | 134 | 178 | 237 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 33 | 134 | 178 | 237 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,729 | 15,577 | 25,893 | 9,002 | 4,558 |
| Group Debtors | 0 | 0 | 0 | 6,637 | 1,530 |
| Misc Debtors | 0 | 0 | 0 | 961 | 0 |
| Cash | 0 | 0 | 0 | 29,566 | 1,984 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,729 | 15,577 | 25,893 | 46,166 | 8,072 |
| total assets | 13,729 | 15,610 | 26,027 | 46,344 | 8,309 |
| Bank overdraft | 0 | 0 | 0 | 45,000 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,652 | 2,115 | 668 | 3,956 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 41,889 | 15,198 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 71 | 0 |
| total current liabilities | 6,652 | 2,115 | 668 | 90,916 | 15,198 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 45,409 | 54,252 | 78,399 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 45,409 | 54,252 | 78,399 | 0 | 0 |
| total liabilities | 52,061 | 56,367 | 79,067 | 90,916 | 15,198 |
| net assets | -38,332 | -40,757 | -53,040 | -44,572 | -6,889 |
| total shareholders funds | -38,332 | -40,757 | -53,040 | -44,572 | -6,889 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 45 | 59 | 53 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,848 | -10,316 | 9,293 | 10,512 | 6,088 |
| Creditors | 4,537 | 1,447 | -3,288 | 3,956 | 0 |
| Accruals and Deferred Income | 0 | 0 | -71 | 71 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -41,889 | 26,691 | 15,198 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,843 | -24,147 | 78,399 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | -29,566 | 27,582 | 1,984 |
| overdraft | 0 | 0 | -45,000 | 45,000 | 0 |
| change in cash | 0 | 0 | 15,434 | -17,418 | 1,984 |
business autopilot ltd Credit Report and Business Information
Business Autopilot Ltd Competitor Analysis
Perform a competitor analysis for business autopilot ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP28 area or any other competitors across 12 key performance metrics.
business autopilot ltd Ownership
BUSINESS AUTOPILOT LTD group structure
Business Autopilot Ltd has no subsidiary companies.
Ultimate parent company
BUSINESS AUTOPILOT LTD
11462552
business autopilot ltd directors
Business Autopilot Ltd currently has 2 directors. The longest serving directors include Mr Christopher Poulter (Jul 2018) and Mr Ritchie Mazivanhanga (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Poulter | England | 40 years | Jul 2018 | - | Director |
| Mr Ritchie Mazivanhanga | England | 41 years | Sep 2020 | - | Director |
P&L
July 2023turnover
31.4k
+13%
operating profit
3.2k
0%
gross margin
43.2%
+0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-38.3k
-0.06%
total assets
13.7k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
business autopilot ltd company details
company number
11462552
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
69201 - Accounting, and auditing activities
incorporation date
July 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
suite a 82 james carter road, mildenhall, suffolk, IP28 7DE
accountant
-
auditor
-
business autopilot ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business autopilot ltd.
business autopilot ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
