the united westminster and grey coat foundation
the united westminster and grey coat foundation Company Information
Company Number
11464504
Next Accounts
May 2025
Shareholders
-
Group Structure
View All
Industry
Primary education
+1Registered Address
57 palace street, westminster, london, SW1E 5HJ
Website
westminstergreycoat.orgthe united westminster and grey coat foundation Estimated Valuation
Pomanda estimates the enterprise value of THE UNITED WESTMINSTER AND GREY COAT FOUNDATION at £123.3m based on a Turnover of £72.1m and 1.71x industry multiple (adjusted for size and gross margin).
the united westminster and grey coat foundation Estimated Valuation
Pomanda estimates the enterprise value of THE UNITED WESTMINSTER AND GREY COAT FOUNDATION at £27m based on an EBITDA of £3.1m and a 8.75x industry multiple (adjusted for size and gross margin).
the united westminster and grey coat foundation Estimated Valuation
Pomanda estimates the enterprise value of THE UNITED WESTMINSTER AND GREY COAT FOUNDATION at £357.9m based on Net Assets of £138.8m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The United Westminster And Grey Coat Foundation Overview
The United Westminster And Grey Coat Foundation is a live company located in london, SW1E 5HJ with a Companies House number of 11464504. It operates in the primary education sector, SIC Code 85200. Founded in July 2018, it's largest shareholder is unknown. The United Westminster And Grey Coat Foundation is a young, large sized company, Pomanda has estimated its turnover at £72.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The United Westminster And Grey Coat Foundation Health Check
Pomanda's financial health check has awarded The United Westminster And Grey Coat Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £72.1m, make it larger than the average company (£6.4m)
£72.1m - The United Westminster And Grey Coat Foundation
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6%)
8% - The United Westminster And Grey Coat Foundation
6% - Industry AVG
Production
with a gross margin of 47.9%, this company has a comparable cost of product (47.9%)
47.9% - The United Westminster And Grey Coat Foundation
47.9% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (5.5%)
-2.4% - The United Westminster And Grey Coat Foundation
5.5% - Industry AVG
Employees
with 727 employees, this is above the industry average (119)
727 - The United Westminster And Grey Coat Foundation
119 - Industry AVG
Pay Structure
on an average salary of £61.4k, the company has a higher pay structure (£37.4k)
£61.4k - The United Westminster And Grey Coat Foundation
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £99.2k, this is more efficient (£52k)
£99.2k - The United Westminster And Grey Coat Foundation
£52k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is later than average (1 days)
1 days - The United Westminster And Grey Coat Foundation
1 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (20 days)
58 days - The United Westminster And Grey Coat Foundation
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The United Westminster And Grey Coat Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 109 weeks, this is average cash available to meet short term requirements (101 weeks)
109 weeks - The United Westminster And Grey Coat Foundation
101 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.8%, this is a higher level of debt than the average (9.9%)
29.8% - The United Westminster And Grey Coat Foundation
9.9% - Industry AVG
THE UNITED WESTMINSTER AND GREY COAT FOUNDATION financials
The United Westminster And Grey Coat Foundation's latest turnover from August 2023 is £72.1 million and the company has net assets of £138.8 million. According to their latest financial statements, The United Westminster And Grey Coat Foundation has 727 employees and maintains cash reserves of £26.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 72,134,000 | 66,874,000 | 60,424,000 | 57,693,000 | 58,595,000 | 58,285,000 |
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | -352,000 | -1,414,000 | 6,106,000 | -1,784,000 | -1,229,000 | -4,230,000 |
| Tax | ||||||
| Profit After Tax | -352,000 | -1,414,000 | 6,106,000 | -1,784,000 | -1,229,000 | -4,230,000 |
| Dividends Paid | ||||||
| Retained Profit | -352,000 | -1,414,000 | 6,106,000 | -1,784,000 | -1,229,000 | -4,230,000 |
| Employee Costs | 44,674,000 | 42,688,000 | 40,786,000 | 39,931,000 | 38,146,000 | 37,681,000 |
| Number Of Employees | 727 | 711 | 872 | 947 | 856 | 841 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 119,669,000 | 116,611,000 | 113,184,000 | 113,066,000 | 114,889,000 | 114,679,000 |
| Intangible Assets | ||||||
| Investments & Other | 48,579,000 | 50,478,000 | 52,851,000 | 47,332,000 | 42,717,000 | 45,478,000 |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 168,248,000 | 167,089,000 | 166,035,000 | 160,398,000 | 157,606,000 | 160,157,000 |
| Stock & work in progress | ||||||
| Trade Debtors | 281,000 | 70,000 | 114,000 | 154,000 | 269,000 | 134,000 |
| Group Debtors | ||||||
| Misc Debtors | 2,532,000 | 3,427,000 | 2,671,000 | 2,305,000 | 2,475,000 | 1,935,000 |
| Cash | 26,636,000 | 27,459,000 | 3,559,000 | 2,992,000 | 958,000 | 789,000 |
| misc current assets | 500,000 | 850,000 | ||||
| total current assets | 29,449,000 | 30,956,000 | 6,344,000 | 5,451,000 | 4,202,000 | 3,708,000 |
| total assets | 197,697,000 | 198,045,000 | 172,379,000 | 165,849,000 | 161,808,000 | 163,865,000 |
| Bank overdraft | 95,000 | 78,000 | 1,500,000 | 2,783,000 | ||
| Bank loan | 1,528,000 | 2,922,000 | 1,299,000 | 1,210,000 | ||
| Trade Creditors | 5,996,000 | 7,549,000 | 1,258,000 | 768,000 | 1,019,000 | 298,000 |
| Group/Directors Accounts | ||||||
| other short term finances | 19,000 | |||||
| hp & lease commitments | ||||||
| other current liabilities | 6,631,000 | 5,476,000 | 10,254,000 | 9,032,000 | 9,307,000 | 8,834,000 |
| total current liabilities | 12,627,000 | 13,044,000 | 13,135,000 | 12,800,000 | 13,125,000 | 13,125,000 |
| loans | 294,000 | 151,000 | 8,587,000 | 9,722,000 | 7,789,000 | 9,038,000 |
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 43,389,000 | 43,026,000 | 7,947,000 | 7,060,000 | 6,863,000 | 6,563,000 |
| provisions | ||||||
| total long term liabilities | 46,260,000 | 46,078,000 | 24,262,000 | 24,064,000 | 22,408,000 | 22,036,000 |
| total liabilities | 58,887,000 | 59,122,000 | 37,397,000 | 36,864,000 | 35,533,000 | 35,161,000 |
| net assets | 138,810,000 | 138,923,000 | 134,982,000 | 128,985,000 | 126,275,000 | 128,704,000 |
| total shareholders funds | 138,810,000 | 138,923,000 | 134,982,000 | 128,985,000 | 126,275,000 | 128,704,000 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 4,836,000 | 4,629,000 | 4,508,000 | 4,631,000 | 4,409,000 | 4,362,000 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -684,000 | 712,000 | 326,000 | -285,000 | 675,000 | 2,069,000 |
| Creditors | -1,553,000 | 6,291,000 | 490,000 | -251,000 | 721,000 | 298,000 |
| Accruals and Deferred Income | 1,155,000 | -4,778,000 | 1,222,000 | -275,000 | 473,000 | 8,834,000 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | -10,201,000 | |||||
| Change in Investments | -1,899,000 | -2,373,000 | 5,519,000 | 4,615,000 | -2,761,000 | 45,478,000 |
| cash flow from investments | 1,899,000 | 2,373,000 | -5,519,000 | -4,615,000 | 2,761,000 | -55,679,000 |
| Financing Activities | ||||||
| Bank loans | -1,528,000 | -1,394,000 | 1,623,000 | 89,000 | 1,210,000 | |
| Group/Directors Accounts | ||||||
| Other Short Term Loans | -19,000 | 19,000 | ||||
| Long term loans | 143,000 | -8,436,000 | -1,135,000 | 1,933,000 | -1,249,000 | 9,038,000 |
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 363,000 | 35,079,000 | 887,000 | 197,000 | 300,000 | 6,563,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | 726,000 | 30,489,000 | -1,751,000 | 8,247,000 | -2,060,000 | 149,745,000 |
| cash and cash equivalents | ||||||
| cash | -823,000 | 23,900,000 | 567,000 | 2,034,000 | 169,000 | 789,000 |
| overdraft | -95,000 | 17,000 | -1,422,000 | -1,283,000 | 2,783,000 | |
| change in cash | -823,000 | 23,995,000 | 550,000 | 3,456,000 | 1,452,000 | -1,994,000 |
the united westminster and grey coat foundation Credit Report and Business Information
The United Westminster And Grey Coat Foundation Competitor Analysis
Perform a competitor analysis for the united westminster and grey coat foundation by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in SW1E area or any other competitors across 12 key performance metrics.
the united westminster and grey coat foundation Ownership
THE UNITED WESTMINSTER AND GREY COAT FOUNDATION group structure
The United Westminster And Grey Coat Foundation has 5 subsidiary companies.
Ultimate parent company
THE UNITED WESTMINSTER AND GREY COAT FOUNDATION
11464504
5 subsidiaries
the united westminster and grey coat foundation directors
The United Westminster And Grey Coat Foundation currently has 14 directors. The longest serving directors include Mrs Miranda Richards (Jul 2018) and Mr John Nesbitt (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Miranda Richards | 61 years | Jul 2018 | - | Director | |
| Mr John Nesbitt | England | 63 years | Jul 2018 | - | Director |
| Mrs Susan Lowson | 72 years | Apr 2019 | - | Director | |
| Mrs Dorothy Swaine | 72 years | Apr 2019 | - | Director | |
| Mr Tara Douglas-Home | United Kingdom | 61 years | Apr 2019 | - | Director |
| Mr Markus Jaigirder | United Kingdom | 61 years | Apr 2019 | - | Director |
| Mr Roderick Clark | United Kingdom | 63 years | Apr 2019 | - | Director |
| Miss Adina Uritescu | England | 39 years | Sep 2020 | - | Director |
| Mr Toby Mullins | United Kingdom | 63 years | Sep 2020 | - | Director |
| Mr Mohsen Ojja | England | 51 years | Sep 2020 | - | Director |
P&L
August 2023turnover
72.1m
+8%
operating profit
-1.7m
0%
gross margin
48%
+2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
138.8m
0%
total assets
197.7m
0%
cash
26.6m
-0.03%
net assets
Total assets minus all liabilities
the united westminster and grey coat foundation company details
company number
11464504
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85200 - Primary education
85310 - General secondary education
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
HAYSMACINTYRE LLP
address
57 palace street, westminster, london, SW1E 5HJ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
BROWNE JACOBSON LLP FARRER AND CO STONE KING LLP WINCKWORTH SHERWOOD LLP
the united westminster and grey coat foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the united westminster and grey coat foundation.
the united westminster and grey coat foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE UNITED WESTMINSTER AND GREY COAT FOUNDATION. This can take several minutes, an email will notify you when this has completed.
the united westminster and grey coat foundation Companies House Filings - See Documents
| date | description | view/download |
|---|
