redroofs (sussex) limited

redroofs (sussex) limited Company Information

Share REDROOFS (SUSSEX) LIMITED
Live 
YoungSmallHealthy

Company Number

11465925

Industry

Renting and operating of Housing Association real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Shareholders

faye victoria pollard

andrew miles pollard

Group Structure

View All

Contact

Registered Address

30/34 north street, hailsham, east sussex, BN27 1DW

Website

-

redroofs (sussex) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of REDROOFS (SUSSEX) LIMITED at £1.7m based on a Turnover of £508.3k and 3.29x industry multiple (adjusted for size and gross margin).

redroofs (sussex) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of REDROOFS (SUSSEX) LIMITED at £2.5m based on an EBITDA of £345.6k and a 7.32x industry multiple (adjusted for size and gross margin).

redroofs (sussex) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of REDROOFS (SUSSEX) LIMITED at £1.5m based on Net Assets of £837k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redroofs (sussex) Limited Overview

Redroofs (sussex) Limited is a live company located in east sussex, BN27 1DW with a Companies House number of 11465925. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is faye victoria pollard with a 50% stake. Redroofs (sussex) Limited is a young, small sized company, Pomanda has estimated its turnover at £508.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redroofs (sussex) Limited Health Check

Pomanda's financial health check has awarded Redroofs (Sussex) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £508.3k, make it smaller than the average company (£999.5k)

£508.3k - Redroofs (sussex) Limited

£999.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Redroofs (sussex) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 61.4%, this company has a comparable cost of product (61.4%)

61.4% - Redroofs (sussex) Limited

61.4% - Industry AVG

profitability

Profitability

an operating margin of 67.7% make it more profitable than the average company (19%)

67.7% - Redroofs (sussex) Limited

19% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Redroofs (sussex) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Redroofs (sussex) Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.1k, this is less efficient (£155.6k)

£127.1k - Redroofs (sussex) Limited

£155.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Redroofs (sussex) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Redroofs (sussex) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1203 days, this is more than average (152 days)

1203 days - Redroofs (sussex) Limited

152 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (17 weeks)

38 weeks - Redroofs (sussex) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (68.3%)

37.7% - Redroofs (sussex) Limited

68.3% - Industry AVG

REDROOFS (SUSSEX) LIMITED financials

EXPORTms excel logo

Redroofs (Sussex) Limited's latest turnover from July 2023 is estimated at £508.3 thousand and the company has net assets of £837 thousand. According to their latest financial statements, we estimate that Redroofs (Sussex) Limited has 4 employees and maintains cash reserves of £370.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover508,2781,645,891900,890408,6840
Other Income Or Grants00000
Cost Of Sales196,150642,216336,395151,8400
Gross Profit312,1281,003,675564,495256,8440
Admin Expenses-32,199698,43338,101256,8440
Operating Profit344,327305,242526,39400
Interest Payable79,36352,308000
Interest Receivable9,2795000
Pre-Tax Profit274,243252,940526,39400
Tax-68,561-48,059-100,01500
Profit After Tax205,682204,881426,37900
Dividends Paid00000
Retained Profit205,682204,881426,37900
Employee Costs143,418457,094269,98398,5870
Number Of Employees413830
EBITDA*345,552305,242526,39400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets4,8990000
Intangible Assets00000
Investments & Other50505000
Debtors (Due After 1 year)00000
Total Fixed Assets4,949505000
Stock & work in progress647,0002,156,3791,570,439745,1290
Trade Debtors00000
Group Debtors284,592166,825000
Misc Debtors36,325100000
Cash370,496670100100100
misc current assets00000
total current assets1,338,4132,323,9741,570,539745,229100
total assets1,343,3622,324,0241,570,589745,229100
Bank overdraft01,442,967000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts340,0060000
other short term finances00000
hp & lease commitments00000
other current liabilities165,089249,6971,144,110745,1290
total current liabilities505,0951,692,6641,144,110745,1290
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions1,2250000
total long term liabilities1,2250000
total liabilities506,3201,692,6641,144,110745,1290
net assets837,042631,360426,479100100
total shareholders funds837,042631,360426,479100100
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit344,327305,242526,39400
Depreciation1,2250000
Amortisation00000
Tax-68,561-48,059-100,01500
Stock-1,509,379585,940825,310745,1290
Debtors153,992166,925000
Creditors00000
Accruals and Deferred Income-84,608-894,413398,981745,1290
Deferred Taxes & Provisions1,2250000
Cash flow from operations1,548,995-1,390,0955000
Investing Activities
capital expenditure-6,1240000
Change in Investments005000
cash flow from investments-6,1240-5000
Financing Activities
Bank loans00000
Group/Directors Accounts340,0060000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest-70,084-52,303000
cash flow from financing269,922-52,30300100
cash and cash equivalents
cash369,82657000100
overdraft-1,442,9671,442,967000
change in cash1,812,793-1,442,39700100

redroofs (sussex) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redroofs (sussex) limited. Get real-time insights into redroofs (sussex) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redroofs (sussex) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redroofs (sussex) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN27 area or any other competitors across 12 key performance metrics.

redroofs (sussex) limited Ownership

REDROOFS (SUSSEX) LIMITED group structure

Redroofs (Sussex) Limited has no subsidiary companies.

Ultimate parent company

REDROOFS (SUSSEX) LIMITED

11465925

REDROOFS (SUSSEX) LIMITED Shareholders

faye victoria pollard 50%
andrew miles pollard 50%

redroofs (sussex) limited directors

Redroofs (Sussex) Limited currently has 1 director, Mr Andrew Pollard serving since Jul 2018.

officercountryagestartendrole
Mr Andrew PollardEngland36 years Jul 2018- Director

P&L

July 2023

turnover

508.3k

-69%

operating profit

344.3k

0%

gross margin

61.5%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

837k

+0.33%

total assets

1.3m

-0.42%

cash

370.5k

+551.98%

net assets

Total assets minus all liabilities

redroofs (sussex) limited company details

company number

11465925

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

WATSON ASSOCIATES (PROFESSIONAL SERVICES) LIMITED

auditor

-

address

30/34 north street, hailsham, east sussex, BN27 1DW

Bank

-

Legal Advisor

-

redroofs (sussex) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to redroofs (sussex) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

redroofs (sussex) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDROOFS (SUSSEX) LIMITED. This can take several minutes, an email will notify you when this has completed.

redroofs (sussex) limited Companies House Filings - See Documents

datedescriptionview/download