chainoffive limited

Live YoungMicroDeclining

chainoffive limited Company Information

Share CHAINOFFIVE LIMITED

Company Number

11466989

Shareholders

akash jaidka

prianka jaidka

Group Structure

View All

Industry

Specialised cleaning services

 

Registered Address

26 high view high view, ponteland, newcastle upon tyne, NE20 9ET

Website

-

chainoffive limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of CHAINOFFIVE LIMITED at £29k based on a Turnover of £55.3k and 0.52x industry multiple (adjusted for size and gross margin).

chainoffive limited Estimated Valuation

£7k

Pomanda estimates the enterprise value of CHAINOFFIVE LIMITED at £7k based on an EBITDA of £2.1k and a 3.33x industry multiple (adjusted for size and gross margin).

chainoffive limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHAINOFFIVE LIMITED at £0 based on Net Assets of £-416 and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chainoffive Limited Overview

Chainoffive Limited is a live company located in newcastle upon tyne, NE20 9ET with a Companies House number of 11466989. It operates in the specialised cleaning services sector, SIC Code 81222. Founded in July 2018, it's largest shareholder is akash jaidka with a 50% stake. Chainoffive Limited is a young, micro sized company, Pomanda has estimated its turnover at £55.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chainoffive Limited Health Check

Pomanda's financial health check has awarded Chainoffive Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £55.3k, make it smaller than the average company (£148.2k)

£55.3k - Chainoffive Limited

£148.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.4%)

-27% - Chainoffive Limited

9.4% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (33.8%)

16.7% - Chainoffive Limited

33.8% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it as profitable than the average company (3.9%)

3.8% - Chainoffive Limited

3.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Chainoffive Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.3k, the company has an equivalent pay structure (£18.3k)

£18.3k - Chainoffive Limited

£18.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.1k, this is less efficient (£51k)

£11.1k - Chainoffive Limited

£51k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (62 days)

53 days - Chainoffive Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (42 days)

97 days - Chainoffive Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chainoffive Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chainoffive Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (64%)

102.3% - Chainoffive Limited

64% - Industry AVG

CHAINOFFIVE LIMITED financials

EXPORTms excel logo

Chainoffive Limited's latest turnover from July 2023 is estimated at £55.3 thousand and the company has net assets of -£416. According to their latest financial statements, Chainoffive Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover55,33142,22165,138139,672108,070
Other Income Or Grants00000
Cost Of Sales46,11433,15452,659100,71675,335
Gross Profit9,2169,06712,47838,95632,735
Admin Expenses7,12911,50212,36240,59130,272
Operating Profit2,087-2,435116-1,6352,463
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit2,087-2,435116-1,6352,463
Tax-5220-220-468
Profit After Tax1,565-2,43594-1,6351,995
Dividends Paid00000
Retained Profit1,565-2,43594-1,6351,995
Employee Costs91,50081,695124,079250,358238,234
Number Of Employees5561010
EBITDA*2,087-2,435116-1,6352,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets10,22812,29914,36916,11617,906
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets10,22812,29914,36916,11617,906
Stock & work in progress00000
Trade Debtors8,0864,44211,24112,18513,382
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets8,0864,44211,24112,18513,382
total assets18,31416,74125,61028,30131,288
Bank overdraft00000
Bank loan00000
Trade Creditors 12,36011,19415,37215,40128,628
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities12,36011,19415,37215,40128,628
loans00000
hp & lease commitments00000
Accruals and Deferred Income750540540540665
other liabilities5,6206,9889,24412,0000
provisions00000
total long term liabilities6,3707,5289,78412,540665
total liabilities18,73018,72225,15627,94129,293
net assets-416-1,9814543601,995
total shareholders funds-416-1,9814543601,995
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit2,087-2,435116-1,6352,463
Depreciation00000
Amortisation00000
Tax-5220-220-468
Stock00000
Debtors3,644-6,799-944-1,19713,382
Creditors1,166-4,178-29-13,22728,628
Accruals and Deferred Income21000-125665
Deferred Taxes & Provisions00000
Cash flow from operations-7031861,009-13,79017,906
Investing Activities
capital expenditure2,0712,0701,7471,790-17,906
Change in Investments00000
cash flow from investments2,0712,0701,7471,790-17,906
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-1,368-2,256-2,75612,0000
share issue00000
interest00000
cash flow from financing-1,368-2,256-2,75612,0000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

chainoffive limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chainoffive limited. Get real-time insights into chainoffive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chainoffive Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chainoffive limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NE20 area or any other competitors across 12 key performance metrics.

chainoffive limited Ownership

CHAINOFFIVE LIMITED group structure

Chainoffive Limited has no subsidiary companies.

Ultimate parent company

CHAINOFFIVE LIMITED

11466989

CHAINOFFIVE LIMITED Shareholders

akash jaidka 50%
prianka jaidka 50%

chainoffive limited directors

Chainoffive Limited currently has 2 directors. The longest serving directors include Mrs Prianka Jaidka (Jul 2018) and Mr Akash Jaidka (Jul 2018).

officercountryagestartendrole
Mrs Prianka JaidkaUnited Kingdom38 years Jul 2018- Director
Mr Akash JaidkaEngland40 years Jul 2018- Director

P&L

July 2023

turnover

55.3k

+31%

operating profit

2.1k

0%

gross margin

16.7%

-22.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-416

-0.79%

total assets

18.3k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

chainoffive limited company details

company number

11466989

Type

Private limited with Share Capital

industry

81222 - Specialised cleaning services

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

26 high view high view, ponteland, newcastle upon tyne, NE20 9ET

Bank

-

Legal Advisor

-

chainoffive limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chainoffive limited.

chainoffive limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAINOFFIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

chainoffive limited Companies House Filings - See Documents

datedescriptionview/download