showtime theatre productions limited

3

showtime theatre productions limited Company Information

Share SHOWTIME THEATRE PRODUCTIONS LIMITED
Live 
YoungMicroRapid

Company Number

11475223

Website

-

Registered Address

2 maple court davenport street, macclesfield, SK10 1JE

Industry

Support activities to performing arts

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mark Hargreaves6 Years

Mark Hurry5 Years

Shareholders

deborah ann hargreaves 62.5%

mark antony hurry 25%

View All

showtime theatre productions limited Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of SHOWTIME THEATRE PRODUCTIONS LIMITED at £86.7k based on a Turnover of £220.8k and 0.39x industry multiple (adjusted for size and gross margin).

showtime theatre productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHOWTIME THEATRE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-113k and a 3.86x industry multiple (adjusted for size and gross margin).

showtime theatre productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHOWTIME THEATRE PRODUCTIONS LIMITED at £0 based on Net Assets of £-820.4k and 0.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Showtime Theatre Productions Limited Overview

Showtime Theatre Productions Limited is a live company located in macclesfield, SK10 1JE with a Companies House number of 11475223. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in July 2018, it's largest shareholder is deborah ann hargreaves with a 62.5% stake. Showtime Theatre Productions Limited is a young, micro sized company, Pomanda has estimated its turnover at £220.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Showtime Theatre Productions Limited Health Check

Pomanda's financial health check has awarded Showtime Theatre Productions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £220.8k, make it smaller than the average company (£282.2k)

£220.8k - Showtime Theatre Productions Limited

£282.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (9.9%)

37% - Showtime Theatre Productions Limited

9.9% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - Showtime Theatre Productions Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of -51.2% make it less profitable than the average company (3.7%)

-51.2% - Showtime Theatre Productions Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Showtime Theatre Productions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Showtime Theatre Productions Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.4k, this is more efficient (£80.1k)

£110.4k - Showtime Theatre Productions Limited

£80.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (14 days)

22 days - Showtime Theatre Productions Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (29 days)

39 days - Showtime Theatre Productions Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Showtime Theatre Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (100 weeks)

3 weeks - Showtime Theatre Productions Limited

100 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 908.3%, this is a higher level of debt than the average (32.1%)

908.3% - Showtime Theatre Productions Limited

32.1% - Industry AVG

SHOWTIME THEATRE PRODUCTIONS LIMITED financials

EXPORTms excel logo

Showtime Theatre Productions Limited's latest turnover from December 2023 is estimated at £220.8 thousand and the company has net assets of -£820.4 thousand. According to their latest financial statements, Showtime Theatre Productions Limited has 2 employees and maintains cash reserves of £38.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019
Turnover220,767175,89555,92685,88081,708
Other Income Or Grants00000
Cost Of Sales157,391113,31037,41551,47955,334
Gross Profit63,37662,58518,51234,40126,374
Admin Expenses176,33121,177259,860303,428245,627
Operating Profit-112,95541,408-241,348-269,027-219,253
Interest Payable5,3174,7503,1261,5260
Interest Receivable9741,501116831
Pre-Tax Profit-117,29838,159-244,358-270,545-219,222
Tax0-7,250000
Profit After Tax-117,29830,909-244,358-270,545-219,222
Dividends Paid00000
Retained Profit-117,29830,909-244,358-270,545-219,222
Employee Costs61,74756,62058,06151,10353,745
Number Of Employees22222
EBITDA*-112,95541,408-241,348-269,027-219,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other150135,150135,150135,150270,000
Debtors (Due After 1 year)00000
Total Fixed Assets150135,150135,150135,150270,000
Stock & work in progress00000
Trade Debtors13,4888,601900900558
Group Debtors00000
Misc Debtors48,94439,10027,115149,36263,229
Cash38,9154885,7367,3868,169
misc current assets00000
total current assets101,34747,749113,751157,64871,956
total assets101,497182,899248,901292,798341,956
Bank overdraft8,8478,8528,847350
Bank loan00000
Trade Creditors 17,209052200
Group/Directors Accounts140,095140,295125,97400
other short term finances00000
hp & lease commitments00000
other current liabilities417,932104,654188,578108,56659,884
total current liabilities584,083253,801323,921108,60159,884
loans37,82841,15341,15350,0000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities300,000591,061617,852623,864501,194
provisions00000
total long term liabilities337,828632,214659,005673,864501,194
total liabilities921,911886,015982,926782,465561,078
net assets-820,414-703,116-734,025-489,667-219,122
total shareholders funds-820,414-703,116-734,025-489,667-219,122
Dec 2023Dec 2022Dec 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-112,95541,408-241,348-269,027-219,253
Depreciation00000
Amortisation00000
Tax0-7,250000
Stock00000
Debtors14,73119,686-122,24786,47563,787
Creditors17,209-52252200
Accruals and Deferred Income313,278-83,92480,01248,68259,884
Deferred Taxes & Provisions00000
Cash flow from operations202,801-69,974-38,567-306,820-223,156
Investing Activities
capital expenditure00000
Change in Investments-135,00000-134,850270,000
cash flow from investments135,00000134,850-270,000
Financing Activities
Bank loans00000
Group/Directors Accounts-20014,321125,97400
Other Short Term Loans 00000
Long term loans-3,3250-8,84750,0000
Hire Purchase and Lease Commitments00000
other long term liabilities-291,061-26,791-6,012122,670501,194
share issue0000100
interest-4,343-3,249-3,010-1,51831
cash flow from financing-298,929-15,719108,105171,152501,325
cash and cash equivalents
cash38,867-85,68878,350-7838,169
overdraft-558,812350
change in cash38,872-85,69369,538-8188,169

showtime theatre productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for showtime theatre productions limited. Get real-time insights into showtime theatre productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Showtime Theatre Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for showtime theatre productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.

showtime theatre productions limited Ownership

SHOWTIME THEATRE PRODUCTIONS LIMITED group structure

Showtime Theatre Productions Limited has 2 subsidiary companies.

Ultimate parent company

SHOWTIME THEATRE PRODUCTIONS LIMITED

11475223

2 subsidiaries

SHOWTIME THEATRE PRODUCTIONS LIMITED Shareholders

deborah ann hargreaves 62.5%
mark antony hurry 25%
elliot law hargreaves 12.5%

showtime theatre productions limited directors

Showtime Theatre Productions Limited currently has 2 directors. The longest serving directors include Mr Mark Hargreaves (Sep 2018) and Mr Mark Hurry (Nov 2018).

officercountryagestartendrole
Mr Mark HargreavesEngland60 years Sep 2018- Director
Mr Mark HurryEngland62 years Nov 2018- Director

P&L

December 2023

turnover

220.8k

+26%

operating profit

-113k

0%

gross margin

28.8%

-19.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-820.4k

+0.17%

total assets

101.5k

-0.45%

cash

38.9k

+809.73%

net assets

Total assets minus all liabilities

showtime theatre productions limited company details

company number

11475223

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

July 2018

age

6

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

2 maple court davenport street, macclesfield, SK10 1JE

accountant

BENNETT BROOKS & CO LTD

auditor

-

showtime theatre productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to showtime theatre productions limited.

charges

showtime theatre productions limited Companies House Filings - See Documents

datedescriptionview/download