strangways morrison limited
strangways morrison limited Company Information
Company Number
11478413
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
addison developments limited
Group Structure
View All
Contact
Registered Address
the estate office, melbury sampford, dorchester, dorset, DT2 0LF
Website
addisondevelopmentsltd.comstrangways morrison limited Estimated Valuation
Pomanda estimates the enterprise value of STRANGWAYS MORRISON LIMITED at £398.9k based on a Turnover of £725.2k and 0.55x industry multiple (adjusted for size and gross margin).
strangways morrison limited Estimated Valuation
Pomanda estimates the enterprise value of STRANGWAYS MORRISON LIMITED at £0 based on an EBITDA of £-8k and a 3.86x industry multiple (adjusted for size and gross margin).
strangways morrison limited Estimated Valuation
Pomanda estimates the enterprise value of STRANGWAYS MORRISON LIMITED at £18.1k based on Net Assets of £11.7k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Strangways Morrison Limited Overview
Strangways Morrison Limited is a live company located in dorchester, DT2 0LF with a Companies House number of 11478413. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2018, it's largest shareholder is addison developments limited with a 100% stake. Strangways Morrison Limited is a young, small sized company, Pomanda has estimated its turnover at £725.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Strangways Morrison Limited Health Check
Pomanda's financial health check has awarded Strangways Morrison Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
5 Weak
Size
annual sales of £725.2k, make it smaller than the average company (£2.4m)
- Strangways Morrison Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.9%)
- Strangways Morrison Limited
5.9% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- Strangways Morrison Limited
26.1% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (8%)
- Strangways Morrison Limited
8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Strangways Morrison Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Strangways Morrison Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £145k, this is less efficient (£284.5k)
- Strangways Morrison Limited
£284.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Strangways Morrison Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (31 days)
- Strangways Morrison Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Strangways Morrison Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (12 weeks)
68 weeks - Strangways Morrison Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.5%, this is a similar level of debt than the average (73.1%)
75.5% - Strangways Morrison Limited
73.1% - Industry AVG
STRANGWAYS MORRISON LIMITED financials
Strangways Morrison Limited's latest turnover from March 2024 is estimated at £725.2 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, Strangways Morrison Limited has 5 employees and maintains cash reserves of £47.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 5 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 4,862,636 | 3,246,362 | 2,695,944 | 2,583,098 |
| Trade Debtors | 0 | 0 | 0 | 380 | 380 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 349 | 29,018 | 10,907 | 2,983 | 1,505 | 656 |
| Cash | 47,168 | 221,715 | 36,470 | 7,316 | 3,829 | 5,234 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 47,517 | 250,733 | 4,910,013 | 3,257,041 | 2,701,658 | 2,588,988 |
| total assets | 47,517 | 250,733 | 4,910,013 | 3,257,041 | 2,701,658 | 2,588,988 |
| Bank overdraft | 0 | 0 | 1,205,146 | 25,132 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 28,217 | 0 | 36,539 | 19,396 | 37,244 | 1,825 |
| Group/Directors Accounts | 401 | 401 | 3,686,225 | 3,224,738 | 2,684,831 | 2,600,814 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,245 | 237,699 | 5,435 | 5,803 | 4,685 | 2,320 |
| total current liabilities | 35,863 | 238,100 | 4,933,345 | 3,275,069 | 2,726,760 | 2,604,959 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 35,863 | 238,100 | 4,933,345 | 3,275,069 | 2,726,760 | 2,604,959 |
| net assets | 11,654 | 12,633 | -23,332 | -18,028 | -25,102 | -15,971 |
| total shareholders funds | 11,654 | 12,633 | -23,332 | -18,028 | -25,102 | -15,971 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | -4,862,636 | 1,616,274 | 550,418 | 112,846 | 2,583,098 |
| Debtors | -28,669 | 18,111 | 7,544 | 1,478 | 1,229 | 656 |
| Creditors | 28,217 | -36,539 | 17,143 | -17,848 | 35,419 | 1,825 |
| Accruals and Deferred Income | -230,454 | 232,264 | -368 | 1,118 | 2,365 | 2,320 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -3,685,824 | 461,487 | 539,907 | 84,017 | 2,600,814 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -174,547 | 185,245 | 29,154 | 3,487 | -1,405 | 5,234 |
| overdraft | 0 | -1,205,146 | 1,180,014 | 25,132 | 0 | 0 |
| change in cash | -174,547 | 1,390,391 | -1,150,860 | -21,645 | -1,405 | 5,234 |
strangways morrison limited Credit Report and Business Information
Strangways Morrison Limited Competitor Analysis
Perform a competitor analysis for strangways morrison limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DT2 area or any other competitors across 12 key performance metrics.
strangways morrison limited Ownership
STRANGWAYS MORRISON LIMITED group structure
Strangways Morrison Limited has no subsidiary companies.
Ultimate parent company
1 parent
STRANGWAYS MORRISON LIMITED
11478413
strangways morrison limited directors
Strangways Morrison Limited currently has 6 directors. The longest serving directors include Mr Simon Morrison (Jul 2018) and Mr Kevin Jutson (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Morrison | England | 40 years | Jul 2018 | - | Director |
| Mr Kevin Jutson | England | 47 years | Mar 2020 | - | Director |
| Mr Kevin Jutson | 47 years | Mar 2020 | - | Director | |
| Mr James Townshend | United Kingdom | 70 years | Feb 2023 | - | Director |
| Hon. Mrs Charlotte Townshend | England | 69 years | Feb 2023 | - | Director |
| Mr Marcus Scrace | England | 65 years | Feb 2023 | - | Director |
P&L
March 2024turnover
725.2k
+33%
operating profit
-8k
0%
gross margin
26.2%
+0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11.7k
-0.08%
total assets
47.5k
-0.81%
cash
47.2k
-0.79%
net assets
Total assets minus all liabilities
strangways morrison limited company details
company number
11478413
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the estate office, melbury sampford, dorchester, dorset, DT2 0LF
Bank
-
Legal Advisor
-
strangways morrison limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to strangways morrison limited. Currently there are 4 open charges and 0 have been satisfied in the past.
strangways morrison limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRANGWAYS MORRISON LIMITED. This can take several minutes, an email will notify you when this has completed.
strangways morrison limited Companies House Filings - See Documents
| date | description | view/download |
|---|
