southdown homes ltd

Live YoungSmallLow

southdown homes ltd Company Information

Share SOUTHDOWN HOMES LTD

Company Number

11485654

Shareholders

younes lachaal

rayan hussain

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

bluebells byfleets lane, warnham, horsham, RH12 3PD

southdown homes ltd Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of SOUTHDOWN HOMES LTD at £7.7m based on a Turnover of £3.4m and 2.25x industry multiple (adjusted for size and gross margin).

southdown homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHDOWN HOMES LTD at £0 based on an EBITDA of £-1.2k and a 4.82x industry multiple (adjusted for size and gross margin).

southdown homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHDOWN HOMES LTD at £0 based on Net Assets of £-4.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southdown Homes Ltd Overview

Southdown Homes Ltd is a live company located in horsham, RH12 3PD with a Companies House number of 11485654. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is younes lachaal with a 50% stake. Southdown Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southdown Homes Ltd Health Check

Pomanda's financial health check has awarded Southdown Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£848k)

£3.4m - Southdown Homes Ltd

£848k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.5%)

1% - Southdown Homes Ltd

2.5% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (69.2%)

26.6% - Southdown Homes Ltd

69.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (26.2%)

0% - Southdown Homes Ltd

26.2% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Southdown Homes Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Southdown Homes Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £568.8k, this is more efficient (£185.9k)

£568.8k - Southdown Homes Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (25 days)

105 days - Southdown Homes Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Southdown Homes Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southdown Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Southdown Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (64.3%)

100.4% - Southdown Homes Ltd

64.3% - Industry AVG

SOUTHDOWN HOMES LTD financials

EXPORTms excel logo

Southdown Homes Ltd's latest turnover from July 2023 is estimated at £3.4 million and the company has net assets of -£4.2 thousand. According to their latest financial statements, we estimate that Southdown Homes Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover3,412,5763,243,6142,915,6833,318,0545,280,478
Other Income Or Grants
Cost Of Sales2,504,2212,364,4782,195,8482,641,8883,967,598
Gross Profit908,356879,136719,834676,1661,312,881
Admin Expenses909,522879,997720,702677,7601,312,483
Operating Profit-1,166-861-868-1,594398
Interest Payable
Interest Receivable
Pre-Tax Profit-1,166-861-868-1,594398
Tax-76
Profit After Tax-1,166-861-868-1,594322
Dividends Paid
Retained Profit-1,166-861-868-1,594322
Employee Costs208,868183,425177,232185,709345,218
Number Of Employees65559
EBITDA*-1,166-861-868-1,594398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors982,753983,669984,529986,147986,242
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets982,753983,669984,529986,147986,242
total assets982,753983,669984,529986,147986,242
Bank overdraft
Bank loan
Trade Creditors 1,0007507491,499
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,0007507491,499
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities985,920985,920985,920985,920985,920
provisions
total long term liabilities985,920985,920985,920985,920985,920
total liabilities986,920986,670986,669987,419985,920
net assets-4,167-3,001-2,140-1,272322
total shareholders funds-4,167-3,001-2,140-1,272322
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-1,166-861-868-1,594398
Depreciation
Amortisation
Tax-76
Stock
Debtors-916-860-1,618-95986,242
Creditors2501-7501,499
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-985,920
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities985,920
share issue
interest
cash flow from financing985,920
cash and cash equivalents
cash
overdraft
change in cash

southdown homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southdown homes ltd. Get real-time insights into southdown homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southdown Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southdown homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RH12 area or any other competitors across 12 key performance metrics.

southdown homes ltd Ownership

SOUTHDOWN HOMES LTD group structure

Southdown Homes Ltd has no subsidiary companies.

Ultimate parent company

SOUTHDOWN HOMES LTD

11485654

SOUTHDOWN HOMES LTD Shareholders

younes lachaal 50%
rayan hussain 50%

southdown homes ltd directors

Southdown Homes Ltd currently has 2 directors. The longest serving directors include Mr Younes Lachaal (Jul 2018) and Mr Ghulam Hussain (Jul 2018).

officercountryagestartendrole
Mr Younes LachaalUnited Kingdom48 years Jul 2018- Director
Mr Ghulam HussainUnited Kingdom51 years Jul 2018- Director

P&L

July 2023

turnover

3.4m

+5%

operating profit

-1.2k

0%

gross margin

26.7%

-1.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-4.2k

+0.39%

total assets

982.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

southdown homes ltd company details

company number

11485654

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

bluebells byfleets lane, warnham, horsham, RH12 3PD

Bank

-

Legal Advisor

-

southdown homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to southdown homes ltd.

southdown homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHDOWN HOMES LTD. This can take several minutes, an email will notify you when this has completed.

southdown homes ltd Companies House Filings - See Documents

datedescriptionview/download