haywood property holdings limited

Live YoungSmallRapid

haywood property holdings limited Company Information

Share HAYWOOD PROPERTY HOLDINGS LIMITED

Company Number

11497373

Shareholders

peter francis coleman

jonathan coleman

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

- herluin way, weston-super-mare, BS23 3YX

Website

-

haywood property holdings limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of HAYWOOD PROPERTY HOLDINGS LIMITED at £5.7m based on a Turnover of £2.3m and 2.44x industry multiple (adjusted for size and gross margin).

haywood property holdings limited Estimated Valuation

£67.7k

Pomanda estimates the enterprise value of HAYWOOD PROPERTY HOLDINGS LIMITED at £67.7k based on an EBITDA of £14.2k and a 4.78x industry multiple (adjusted for size and gross margin).

haywood property holdings limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of HAYWOOD PROPERTY HOLDINGS LIMITED at £2.6m based on Net Assets of £1.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haywood Property Holdings Limited Overview

Haywood Property Holdings Limited is a live company located in weston-super-mare, BS23 3YX with a Companies House number of 11497373. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2018, it's largest shareholder is peter francis coleman with a 54% stake. Haywood Property Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haywood Property Holdings Limited Health Check

Pomanda's financial health check has awarded Haywood Property Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£1.1m)

£2.3m - Haywood Property Holdings Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 147%, show it is growing at a faster rate (3.6%)

147% - Haywood Property Holdings Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (70.8%)

26.8% - Haywood Property Holdings Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (21.5%)

0.6% - Haywood Property Holdings Limited

21.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Haywood Property Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Haywood Property Holdings Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £463k, this is more efficient (£202.5k)

£463k - Haywood Property Holdings Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (33 days)

82 days - Haywood Property Holdings Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 267 days, this is slower than average (34 days)

267 days - Haywood Property Holdings Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haywood Property Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Haywood Property Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (71.5%)

45.8% - Haywood Property Holdings Limited

71.5% - Industry AVG

HAYWOOD PROPERTY HOLDINGS LIMITED financials

EXPORTms excel logo

Haywood Property Holdings Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Haywood Property Holdings Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Turnover2,315,1072,113,6191,340,465153,955985,851
Other Income Or Grants
Cost Of Sales1,694,3911,593,3981,019,291116,547695,665
Gross Profit620,716520,221321,17437,409290,186
Admin Expenses606,540309,951-728,424258,148-566,113
Operating Profit14,176210,2701,049,598-220,739856,299
Interest Payable3,1253,050
Interest Receivable259104
Pre-Tax Profit14,176210,2701,046,732-223,685856,299
Tax-3,544-39,951-198,879-162,697
Profit After Tax10,632170,319847,853-223,685693,602
Dividends Paid
Retained Profit10,632170,319847,853-223,685693,602
Employee Costs165,280156,983120,75428,422110,233
Number Of Employees55414
EBITDA*14,176210,2701,049,598-220,739856,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Tangible Assets2,232,4912,232,4912,232,4912,232,4902,232,491
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets2,232,4912,232,4912,232,4912,232,4912,232,491
Stock & work in progress
Trade Debtors525,823501,905395,51640,480168,842
Group Debtors
Misc Debtors8,5901,6602,7092,420
Cash207,494
misc current assets
total current assets534,413503,565398,225250,394168,842
total assets2,766,9042,736,0562,630,7162,482,8852,401,333
Bank overdraft100,000
Bank loan
Trade Creditors 1,240,5641,217,9121,301,6681,4001,507,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,236,568
total current liabilities1,240,5641,217,9121,301,6681,337,9681,507,731
loans
hp & lease commitments
Accruals and Deferred Income27,61930,05511,278
other liabilities100,000200,000
provisions
total long term liabilities27,61930,05511,278100,000200,000
total liabilities1,268,1831,247,9671,312,9461,437,9681,707,731
net assets1,498,7211,488,0891,317,7701,044,917693,602
total shareholders funds1,498,7211,488,0891,317,7701,044,917693,602
Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Operating Activities
Operating Profit14,176210,2701,049,598-220,739856,299
Depreciation
Amortisation
Tax-3,544-39,951-198,879-162,697
Stock
Debtors30,848105,340355,325-125,942168,842
Creditors22,652-83,7561,300,268-1,506,3311,507,731
Accruals and Deferred Income-2,43618,777-1,225,2901,236,568
Deferred Taxes & Provisions
Cash flow from operations570,372-364,5602,032,491
Investing Activities
capital expenditure-11-2,232,491
Change in Investments-11
cash flow from investments-2,232,491
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,000-100,000200,000
share issue-575,000575,000
interest-2,866-2,946
cash flow from financing-677,866472,054200,000
cash and cash equivalents
cash-207,494207,494
overdraft-100,000100,000
change in cash-107,494107,494

haywood property holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haywood property holdings limited. Get real-time insights into haywood property holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haywood Property Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haywood property holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS23 area or any other competitors across 12 key performance metrics.

haywood property holdings limited Ownership

HAYWOOD PROPERTY HOLDINGS LIMITED group structure

Haywood Property Holdings Limited has 1 subsidiary company.

Ultimate parent company

HAYWOOD PROPERTY HOLDINGS LIMITED

11497373

1 subsidiary

HAYWOOD PROPERTY HOLDINGS LIMITED Shareholders

peter francis coleman 53.99%
jonathan coleman 20%
laura lee 20%
julie coleman 6.01%

haywood property holdings limited directors

Haywood Property Holdings Limited currently has 5 directors. The longest serving directors include Mr Peter Coleman (Aug 2018) and Mr Jonathan Coleman (Oct 2018).

officercountryagestartendrole
Mr Peter ColemanUnited Kingdom73 years Aug 2018- Director
Mr Jonathan ColemanUnited Kingdom42 years Oct 2018- Director
Mrs Laura LeeUnited Kingdom40 years Jun 2019- Director
Mr Mark EggarEngland44 years Jun 2024- Director
Mr Christopher LeeUnited Kingdom43 years Jun 2024- Director

P&L

December 2023

turnover

2.3m

+10%

operating profit

14.2k

0%

gross margin

26.9%

+8.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.01%

total assets

2.8m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

haywood property holdings limited company details

company number

11497373

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

- herluin way, weston-super-mare, BS23 3YX

Bank

-

Legal Advisor

-

haywood property holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haywood property holdings limited.

haywood property holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYWOOD PROPERTY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

haywood property holdings limited Companies House Filings - See Documents

datedescriptionview/download