gable court nh ltd
gable court nh ltd Company Information
Company Number
11498810
Next Accounts
Jun 2025
Directors
Shareholders
gable court holdings ltd
Group Structure
View All
Industry
Residential nursing care activities
Registered Address
hayes cottage nursing home, grange road, hayes, UB3 2RR
Website
gable-court.comgable court nh ltd Estimated Valuation
Pomanda estimates the enterprise value of GABLE COURT NH LTD at £1.8m based on a Turnover of £2.5m and 0.71x industry multiple (adjusted for size and gross margin).
gable court nh ltd Estimated Valuation
Pomanda estimates the enterprise value of GABLE COURT NH LTD at £3.6m based on an EBITDA of £602.9k and a 6.03x industry multiple (adjusted for size and gross margin).
gable court nh ltd Estimated Valuation
Pomanda estimates the enterprise value of GABLE COURT NH LTD at £112.8k based on Net Assets of £41.1k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gable Court Nh Ltd Overview
Gable Court Nh Ltd is a live company located in hayes, UB3 2RR with a Companies House number of 11498810. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in August 2018, it's largest shareholder is gable court holdings ltd with a 100% stake. Gable Court Nh Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gable Court Nh Ltd Health Check
Pomanda's financial health check has awarded Gable Court Nh Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4.5m)
- Gable Court Nh Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.2%)
- Gable Court Nh Ltd
6.2% - Industry AVG
Production
with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)
- Gable Court Nh Ltd
35.7% - Industry AVG
Profitability
an operating margin of 21.2% make it more profitable than the average company (13.7%)
- Gable Court Nh Ltd
13.7% - Industry AVG
Employees
with 70 employees, this is below the industry average (112)
70 - Gable Court Nh Ltd
112 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
- Gable Court Nh Ltd
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £35.4k, this is equally as efficient (£41k)
- Gable Court Nh Ltd
£41k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (19 days)
- Gable Court Nh Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (18 days)
- Gable Court Nh Ltd
18 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (0 days)
- Gable Court Nh Ltd
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (10 weeks)
7 weeks - Gable Court Nh Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (56.4%)
98.9% - Gable Court Nh Ltd
56.4% - Industry AVG
GABLE COURT NH LTD financials
Gable Court Nh Ltd's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £41.1 thousand. According to their latest financial statements, Gable Court Nh Ltd has 70 employees and maintains cash reserves of £72.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 70 | 70 | 75 | 75 | 74 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,077,085 | 3,114,851 | 3,182,069 | 3,251,309 | 3,304,133 |
| Intangible Assets | 1 | 1 | 1 | 1 | 1 |
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 3,077,086 | 3,114,852 | 3,182,070 | 3,251,310 | 3,304,134 |
| Stock & work in progress | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 |
| Trade Debtors | 167,231 | 49,348 | 63,033 | 117,314 | 11,519 |
| Group Debtors | |||||
| Misc Debtors | 258,157 | 217,183 | 161,631 | ||
| Cash | 72,908 | 89,980 | 155,884 | 248,394 | 70,940 |
| misc current assets | |||||
| total current assets | 500,418 | 358,633 | 382,670 | 367,830 | 120,028 |
| total assets | 3,577,504 | 3,473,485 | 3,564,740 | 3,619,140 | 3,424,162 |
| Bank overdraft | 87,776 | 87,895 | 87,776 | 87,776 | |
| Bank loan | |||||
| Trade Creditors | 48,085 | 17,205 | 67,110 | 468,862 | 33,685 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 369,512 | 329,476 | 252,004 | ||
| total current liabilities | 505,373 | 434,576 | 406,890 | 468,862 | 257,688 |
| loans | 3,031,041 | 3,126,945 | 3,230,016 | 3,272,430 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 3,031,041 | 3,126,945 | 3,230,016 | 3,272,430 | 3,243,018 |
| total liabilities | 3,536,414 | 3,561,521 | 3,636,906 | 3,741,292 | 3,500,706 |
| net assets | 41,090 | -88,036 | -72,166 | -122,152 | -76,544 |
| total shareholders funds | 41,090 | -88,036 | -72,166 | -122,152 | -76,544 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 78,719 | 77,125 | 75,640 | 74,680 | 71,401 |
| Amortisation | |||||
| Tax | |||||
| Stock | 2,122 | ||||
| Debtors | 158,857 | 41,867 | 107,350 | 105,795 | 11,519 |
| Creditors | 30,880 | -49,905 | -401,752 | 435,177 | 33,685 |
| Accruals and Deferred Income | 40,036 | 77,472 | 252,004 | ||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | -95,904 | -103,071 | -42,414 | 3,272,430 | |
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -17,072 | -65,904 | -92,510 | 177,454 | 70,940 |
| overdraft | -119 | 119 | 87,776 | -87,776 | 87,776 |
| change in cash | -16,953 | -66,023 | -180,286 | 265,230 | -16,836 |
gable court nh ltd Credit Report and Business Information
Gable Court Nh Ltd Competitor Analysis
Perform a competitor analysis for gable court nh ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in UB3 area or any other competitors across 12 key performance metrics.
gable court nh ltd Ownership
GABLE COURT NH LTD group structure
Gable Court Nh Ltd has no subsidiary companies.
gable court nh ltd directors
Gable Court Nh Ltd currently has 1 director, Mrs Shahreen Jivraj-Virani serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shahreen Jivraj-Virani | England | 42 years | Aug 2018 | - | Director |
P&L
September 2023turnover
2.5m
+53%
operating profit
524.2k
0%
gross margin
35.7%
+1.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
41.1k
-1.47%
total assets
3.6m
+0.03%
cash
72.9k
-0.19%
net assets
Total assets minus all liabilities
gable court nh ltd company details
company number
11498810
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
August 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
hayes cottage nursing home, grange road, hayes, UB3 2RR
Bank
-
Legal Advisor
-
gable court nh ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gable court nh ltd.
gable court nh ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GABLE COURT NH LTD. This can take several minutes, an email will notify you when this has completed.
gable court nh ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
