r & sd properties limited

4

r & sd properties limited Company Information

Share R & SD PROPERTIES LIMITED
Live 
YoungMicroRapid

Company Number

11501272

Website

-

Registered Address

appledram barns birdham road, chichester, west sussex, PO20 7EQ

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Sandra Ellis6 Years

Raymond Ellis6 Years

Shareholders

raymond ellis 50%

sandra denise ellis 50%

r & sd properties limited Estimated Valuation

£243.9k

Pomanda estimates the enterprise value of R & SD PROPERTIES LIMITED at £243.9k based on a Turnover of £327.9k and 0.74x industry multiple (adjusted for size and gross margin).

r & sd properties limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of R & SD PROPERTIES LIMITED at £4.5m based on an EBITDA of £930.7k and a 4.85x industry multiple (adjusted for size and gross margin).

r & sd properties limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of R & SD PROPERTIES LIMITED at £4.4m based on Net Assets of £9.2m and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R & Sd Properties Limited Overview

R & Sd Properties Limited is a live company located in west sussex, PO20 7EQ with a Companies House number of 11501272. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2018, it's largest shareholder is raymond ellis with a 50% stake. R & Sd Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £327.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R & Sd Properties Limited Health Check

Pomanda's financial health check has awarded R & Sd Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £327.9k, make it smaller than the average company (£862.9k)

£327.9k - R & Sd Properties Limited

£862.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6.1%)

32% - R & Sd Properties Limited

6.1% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - R & Sd Properties Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of 283.8% make it more profitable than the average company (6.1%)

283.8% - R & Sd Properties Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - R & Sd Properties Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - R & Sd Properties Limited

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.9k, this is more efficient (£82.9k)

£163.9k - R & Sd Properties Limited

£82.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R & Sd Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (39 days)

203 days - R & Sd Properties Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R & Sd Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (49 weeks)

4 weeks - R & Sd Properties Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a higher level of debt than the average (43.3%)

50.7% - R & Sd Properties Limited

43.3% - Industry AVG

R & SD PROPERTIES LIMITED financials

EXPORTms excel logo

R & Sd Properties Limited's latest turnover from August 2023 is estimated at £327.9 thousand and the company has net assets of £9.2 million. According to their latest financial statements, R & Sd Properties Limited has 2 employees and maintains cash reserves of £33.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover327,881177,47969,514143,722143,413
Other Income Or Grants00000
Cost Of Sales192,494106,12842,08187,18385,984
Gross Profit135,38771,35127,43356,53957,429
Admin Expenses-795,318-279,55427,43356,53957,306
Operating Profit930,705350,90500123
Interest Payable996,617351,081000
Interest Receivable2,161464000
Pre-Tax Profit-63,75128800123
Tax0-5500-23
Profit After Tax-63,75123300100
Dividends Paid00000
Retained Profit-63,75123300100
Employee Costs60,22956,75055,54152,33053,413
Number Of Employees22222
EBITDA*930,705350,90500123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other18,518,94218,463,6950100100
Debtors (Due After 1 year)00000
Total Fixed Assets18,518,94218,463,6950100100
Stock & work in progress00000
Trade Debtors0010000
Group Debtors00000
Misc Debtors122,527177,119000
Cash33,46352,993000
misc current assets00000
total current assets155,990230,11210000
total assets18,674,93218,693,807100100100
Bank overdraft00000
Bank loan00000
Trade Creditors 107,36140,819000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities251,895241,704000
total current liabilities359,256282,523000
loans9,060,1599,060,159000
hp & lease commitments00000
Accruals and Deferred Income47,09478,951000
other liabilities00000
provisions00000
total long term liabilities9,107,2539,139,110000
total liabilities9,466,5099,421,633000
net assets9,208,4239,272,174100100100
total shareholders funds9,208,4239,272,174100100100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit930,705350,90500123
Depreciation00000
Amortisation00000
Tax0-5500-23
Stock00000
Debtors-54,592177,01910000
Creditors66,54240,819000
Accruals and Deferred Income-21,666320,655000
Deferred Taxes & Provisions00000
Cash flow from operations1,030,173535,305-1000100
Investing Activities
capital expenditure00000
Change in Investments55,24718,463,695-1000100
cash flow from investments-55,247-18,463,6951000-100
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans09,060,159000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue09,271,841000
interest-994,456-350,617000
cash flow from financing-994,45617,981,383000
cash and cash equivalents
cash-19,53052,993000
overdraft00000
change in cash-19,53052,993000

r & sd properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r & sd properties limited. Get real-time insights into r & sd properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R & Sd Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for r & sd properties limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PO20 area or any other competitors across 12 key performance metrics.

r & sd properties limited Ownership

R & SD PROPERTIES LIMITED group structure

R & Sd Properties Limited has no subsidiary companies.

Ultimate parent company

R & SD PROPERTIES LIMITED

11501272

R & SD PROPERTIES LIMITED Shareholders

raymond ellis 50%
sandra denise ellis 50%

r & sd properties limited directors

R & Sd Properties Limited currently has 2 directors. The longest serving directors include Mrs Sandra Ellis (Aug 2018) and Mr Raymond Ellis (Aug 2018).

officercountryagestartendrole
Mrs Sandra EllisUnited Kingdom74 years Aug 2018- Director
Mr Raymond EllisUnited Kingdom77 years Aug 2018- Director

P&L

August 2023

turnover

327.9k

+85%

operating profit

930.7k

0%

gross margin

41.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

9.2m

-0.01%

total assets

18.7m

0%

cash

33.5k

-0.37%

net assets

Total assets minus all liabilities

r & sd properties limited company details

company number

11501272

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2018

age

6

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

appledram barns birdham road, chichester, west sussex, PO20 7EQ

accountant

LEWIS BROWNLEE (CHICHESTER) LIMITED

auditor

-

r & sd properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to r & sd properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

r & sd properties limited Companies House Filings - See Documents

datedescriptionview/download