silverline london ltd

Live YoungMicroDeclining

silverline london ltd Company Information

Share SILVERLINE LONDON LTD

Company Number

11505103

Shareholders

london design office ltd.

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

5 eastry house hartington road, london, SW8 2HU

silverline london ltd Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £5.8k based on a Turnover of £2.8k and 2.05x industry multiple (adjusted for size and gross margin).

silverline london ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £0 based on an EBITDA of £-54 and a 4.23x industry multiple (adjusted for size and gross margin).

silverline london ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £0 based on Net Assets of £-7.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silverline London Ltd Overview

Silverline London Ltd is a live company located in london, SW8 2HU with a Companies House number of 11505103. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2018, it's largest shareholder is london design office ltd. with a 100% stake. Silverline London Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silverline London Ltd Health Check

Pomanda's financial health check has awarded Silverline London Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8k, make it smaller than the average company (£864.9k)

£2.8k - Silverline London Ltd

£864.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (2.6%)

-90% - Silverline London Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (69%)

26.4% - Silverline London Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (25.7%)

-1.9% - Silverline London Ltd

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Silverline London Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Silverline London Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8k, this is less efficient (£187.4k)

£2.8k - Silverline London Ltd

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (25 days)

1 days - Silverline London Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1235 days, this is slower than average (32 days)

1235 days - Silverline London Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silverline London Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silverline London Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59158.3%, this is a higher level of debt than the average (64.2%)

59158.3% - Silverline London Ltd

64.2% - Industry AVG

SILVERLINE LONDON LTD financials

EXPORTms excel logo

Silverline London Ltd's latest turnover from August 2023 is estimated at £2.9 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, we estimate that Silverline London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover2,8502,8223,8082,665,4182,807,381
Other Income Or Grants00000
Cost Of Sales2,0962,0542,8452,111,7572,122,232
Gross Profit753768963553,661685,149
Admin Expenses8071,8655,930554,517685,262
Operating Profit-54-1,097-4,967-856-113
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-54-1,097-4,967-856-113
Tax00000
Profit After Tax-54-1,097-4,967-856-113
Dividends Paid00000
Retained Profit-54-1,097-4,967-856-113
Employee Costs35,02936,73935,930149,748193,485
Number Of Employees11145
EBITDA*-54-1,097-4,967-856-113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors1215569750,042735,732
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets1215569750,042735,732
total assets1215569750,042735,732
Bank overdraft00000
Bank loan00000
Trade Creditors 7,0997,0486,248750,195735,845
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities7,0997,0486,248750,195735,845
loans00000
hp & lease commitments00000
Accruals and Deferred Income002578160
other liabilities00000
provisions00000
total long term liabilities002578160
total liabilities7,0997,0486,505751,011735,845
net assets-7,087-7,033-5,936-969-113
total shareholders funds-7,087-7,033-5,936-969-113
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-54-1,097-4,967-856-113
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors-3-554-749,47314,310735,732
Creditors51800-743,94714,350735,845
Accruals and Deferred Income0-257-5598160
Deferred Taxes & Provisions00000
Cash flow from operations00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

silverline london ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silverline london ltd. Get real-time insights into silverline london ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silverline London Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silverline london ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW8 area or any other competitors across 12 key performance metrics.

silverline london ltd Ownership

SILVERLINE LONDON LTD group structure

Silverline London Ltd has no subsidiary companies.

Ultimate parent company

1 parent

SILVERLINE LONDON LTD

11505103

SILVERLINE LONDON LTD Shareholders

london design office ltd. 100%

silverline london ltd directors

Silverline London Ltd currently has 2 directors. The longest serving directors include Mr Tadas Pangonis (Aug 2018) and Mr Akshay Sethi (Aug 2018).

officercountryagestartendrole
Mr Tadas PangonisUnited Kingdom39 years Aug 2018- Director
Mr Akshay SethiEngland38 years Aug 2018- Director

P&L

August 2023

turnover

2.8k

+1%

operating profit

-54

0%

gross margin

26.5%

-2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-7.1k

+0.01%

total assets

12

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

silverline london ltd company details

company number

11505103

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

5 eastry house hartington road, london, SW8 2HU

Bank

-

Legal Advisor

-

silverline london ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silverline london ltd.

silverline london ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVERLINE LONDON LTD. This can take several minutes, an email will notify you when this has completed.

silverline london ltd Companies House Filings - See Documents

datedescriptionview/download