silverline london ltd Company Information
Company Number
11505103
Next Accounts
May 2025
Shareholders
london design office ltd.
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
5 eastry house hartington road, london, SW8 2HU
Website
www.silverline-coaches.co.uksilverline london ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £5.8k based on a Turnover of £2.8k and 2.05x industry multiple (adjusted for size and gross margin).
silverline london ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £0 based on an EBITDA of £-54 and a 4.23x industry multiple (adjusted for size and gross margin).
silverline london ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVERLINE LONDON LTD at £0 based on Net Assets of £-7.1k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverline London Ltd Overview
Silverline London Ltd is a live company located in london, SW8 2HU with a Companies House number of 11505103. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2018, it's largest shareholder is london design office ltd. with a 100% stake. Silverline London Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverline London Ltd Health Check
Pomanda's financial health check has awarded Silverline London Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£864.9k)
- Silverline London Ltd
£864.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (2.6%)
- Silverline London Ltd
2.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (69%)
- Silverline London Ltd
69% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (25.7%)
- Silverline London Ltd
25.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Silverline London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- Silverline London Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£187.4k)
- Silverline London Ltd
£187.4k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (25 days)
- Silverline London Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1235 days, this is slower than average (32 days)
- Silverline London Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverline London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silverline London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59158.3%, this is a higher level of debt than the average (64.2%)
59158.3% - Silverline London Ltd
64.2% - Industry AVG
SILVERLINE LONDON LTD financials
Silverline London Ltd's latest turnover from August 2023 is estimated at £2.9 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, we estimate that Silverline London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 12 | 15 | 569 | 750,042 | 735,732 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 12 | 15 | 569 | 750,042 | 735,732 |
total assets | 12 | 15 | 569 | 750,042 | 735,732 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,099 | 7,048 | 6,248 | 750,195 | 735,845 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 7,099 | 7,048 | 6,248 | 750,195 | 735,845 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 257 | 816 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 257 | 816 | 0 |
total liabilities | 7,099 | 7,048 | 6,505 | 751,011 | 735,845 |
net assets | -7,087 | -7,033 | -5,936 | -969 | -113 |
total shareholders funds | -7,087 | -7,033 | -5,936 | -969 | -113 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -3 | -554 | -749,473 | 14,310 | 735,732 |
Creditors | 51 | 800 | -743,947 | 14,350 | 735,845 |
Accruals and Deferred Income | 0 | -257 | -559 | 816 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
silverline london ltd Credit Report and Business Information
Silverline London Ltd Competitor Analysis
Perform a competitor analysis for silverline london ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW8 area or any other competitors across 12 key performance metrics.
silverline london ltd Ownership
SILVERLINE LONDON LTD group structure
Silverline London Ltd has no subsidiary companies.
silverline london ltd directors
Silverline London Ltd currently has 2 directors. The longest serving directors include Mr Tadas Pangonis (Aug 2018) and Mr Akshay Sethi (Aug 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tadas Pangonis | United Kingdom | 39 years | Aug 2018 | - | Director |
Mr Akshay Sethi | England | 38 years | Aug 2018 | - | Director |
P&L
August 2023turnover
2.8k
+1%
operating profit
-54
0%
gross margin
26.5%
-2.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-7.1k
+0.01%
total assets
12
-0.2%
cash
0
0%
net assets
Total assets minus all liabilities
silverline london ltd company details
company number
11505103
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
5 eastry house hartington road, london, SW8 2HU
Bank
-
Legal Advisor
-
silverline london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverline london ltd.
silverline london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVERLINE LONDON LTD. This can take several minutes, an email will notify you when this has completed.
silverline london ltd Companies House Filings - See Documents
date | description | view/download |
---|