laurel gordon developments limited
laurel gordon developments limited Company Information
Company Number
11514265
Next Accounts
May 2025
Industry
Development of building projects
Shareholders
thomas & arthur & gordon limited
laurel gordon investments limited
View AllGroup Structure
View All
Contact
Registered Address
1 archers place, leatherhead road, leatherhead, surrey, KT22 0BE
Website
-laurel gordon developments limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREL GORDON DEVELOPMENTS LIMITED at £138.5k based on a Turnover of £363.5k and 0.38x industry multiple (adjusted for size and gross margin).
laurel gordon developments limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREL GORDON DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-5.6k and a 2.68x industry multiple (adjusted for size and gross margin).
laurel gordon developments limited Estimated Valuation
Pomanda estimates the enterprise value of LAUREL GORDON DEVELOPMENTS LIMITED at £17k based on Net Assets of £10.9k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laurel Gordon Developments Limited Overview
Laurel Gordon Developments Limited is a live company located in leatherhead, KT22 0BE with a Companies House number of 11514265. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2018, it's largest shareholder is thomas & arthur & gordon limited with a 26% stake. Laurel Gordon Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £363.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laurel Gordon Developments Limited Health Check
Pomanda's financial health check has awarded Laurel Gordon Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £363.5k, make it smaller than the average company (£2.2m)
- Laurel Gordon Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (3.3%)
- Laurel Gordon Developments Limited
3.3% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.7%)
- Laurel Gordon Developments Limited
26.7% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (7.2%)
- Laurel Gordon Developments Limited
7.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Laurel Gordon Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Laurel Gordon Developments Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is less efficient (£277.5k)
- Laurel Gordon Developments Limited
£277.5k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (27 days)
- Laurel Gordon Developments Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (30 days)
- Laurel Gordon Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laurel Gordon Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laurel Gordon Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (73.4%)
88% - Laurel Gordon Developments Limited
73.4% - Industry AVG
LAUREL GORDON DEVELOPMENTS LIMITED financials
Laurel Gordon Developments Limited's latest turnover from August 2023 is estimated at £363.5 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, Laurel Gordon Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 91,060 | 59,811 | 78,344 | 380,136 | 737,616 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 91,060 | 59,811 | 78,344 | 380,136 | 737,616 |
| total assets | 91,060 | 59,811 | 78,344 | 380,136 | 737,616 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 61,779 | 14,889 | 16,780 | 373,326 | 744,247 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 61,779 | 14,889 | 16,780 | 373,326 | 744,247 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 18,333 | 28,333 | 38,333 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,333 | 28,333 | 38,333 | 0 | 0 |
| total liabilities | 80,112 | 43,222 | 55,113 | 373,326 | 744,247 |
| net assets | 10,948 | 16,589 | 23,231 | 6,810 | -6,631 |
| total shareholders funds | 10,948 | 16,589 | 23,231 | 6,810 | -6,631 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 31,249 | -18,533 | -301,792 | -357,480 | 737,616 |
| Creditors | 46,890 | -1,891 | -356,546 | -370,921 | 744,247 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,000 | -10,000 | 38,333 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
laurel gordon developments limited Credit Report and Business Information
Laurel Gordon Developments Limited Competitor Analysis
Perform a competitor analysis for laurel gordon developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT22 area or any other competitors across 12 key performance metrics.
laurel gordon developments limited Ownership
LAUREL GORDON DEVELOPMENTS LIMITED group structure
Laurel Gordon Developments Limited has no subsidiary companies.
Ultimate parent company
LAUREL GORDON DEVELOPMENTS LIMITED
11514265
laurel gordon developments limited directors
Laurel Gordon Developments Limited currently has 6 directors. The longest serving directors include Mr Russell Thomas (Aug 2018) and Mrs Lynn Thomas (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Thomas | United Kingdom | 75 years | Aug 2018 | - | Director |
| Mrs Lynn Thomas | United Kingdom | 70 years | Aug 2018 | - | Director |
| Mr Russell Thomas | 75 years | Aug 2018 | - | Director | |
| Mr Patrick Field | United Kingdom | 60 years | Aug 2019 | - | Director |
| Mr Simon Warwick | United Kingdom | 58 years | Aug 2019 | - | Director |
| Mr Simon Warwick | England | 58 years | Aug 2019 | - | Director |
P&L
August 2023turnover
363.5k
+64%
operating profit
-5.6k
0%
gross margin
9.9%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
10.9k
-0.34%
total assets
91.1k
+0.52%
cash
0
0%
net assets
Total assets minus all liabilities
laurel gordon developments limited company details
company number
11514265
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
1 archers place, leatherhead road, leatherhead, surrey, KT22 0BE
Bank
-
Legal Advisor
-
laurel gordon developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to laurel gordon developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.
laurel gordon developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAUREL GORDON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
laurel gordon developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
