london & argyll (merton) holdco limited
london & argyll (merton) holdco limited Company Information
Company Number
11521961
Website
-Registered Address
35 ballards lane, london, N3 1XW
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
jamie anthony carson 25%
executors of the estate of terence henry william buckland 25%
View Alllondon & argyll (merton) holdco limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (MERTON) HOLDCO LIMITED at £935.6k based on a Turnover of £765.7k and 1.22x industry multiple (adjusted for size and gross margin).
london & argyll (merton) holdco limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (MERTON) HOLDCO LIMITED at £0 based on an EBITDA of £-5.1k and a 4.56x industry multiple (adjusted for size and gross margin).
london & argyll (merton) holdco limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON & ARGYLL (MERTON) HOLDCO LIMITED at £0 based on Net Assets of £-13.1k and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London & Argyll (merton) Holdco Limited Overview
London & Argyll (merton) Holdco Limited is a live company located in london, N3 1XW with a Companies House number of 11521961. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2018, it's largest shareholder is jamie anthony carson with a 25% stake. London & Argyll (merton) Holdco Limited is a young, small sized company, Pomanda has estimated its turnover at £765.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
London & Argyll (merton) Holdco Limited Health Check
Pomanda's financial health check has awarded London & Argyll (Merton) Holdco Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £765.7k, make it smaller than the average company (£19.4m)
- London & Argyll (merton) Holdco Limited
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.9%)
- London & Argyll (merton) Holdco Limited
9.9% - Industry AVG
Production
with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)
- London & Argyll (merton) Holdco Limited
35.9% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (4.6%)
- London & Argyll (merton) Holdco Limited
4.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (109)
4 - London & Argyll (merton) Holdco Limited
109 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- London & Argyll (merton) Holdco Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £191.4k, this is equally as efficient (£191.4k)
- London & Argyll (merton) Holdco Limited
£191.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (merton) Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (merton) Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London & Argyll (merton) Holdco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - London & Argyll (merton) Holdco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1290.2%, this is a higher level of debt than the average (69.7%)
1290.2% - London & Argyll (merton) Holdco Limited
69.7% - Industry AVG
LONDON & ARGYLL (MERTON) HOLDCO LIMITED financials
London & Argyll (Merton) Holdco Limited's latest turnover from December 2023 is estimated at £765.7 thousand and the company has net assets of -£13.1 thousand. According to their latest financial statements, London & Argyll (Merton) Holdco Limited has 4 employees and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 4 | 0 | 0 |
| Cash | 100 | 100 | 100 | 0 | 4 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 100 | 100 | 4 | 4 | 0 |
| total assets | 1,100 | 1,100 | 1,100 | 4 | 4 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 14,192 | 9,126 | 1,000 | 0 | 0 | 0 |
| total current liabilities | 14,192 | 9,126 | 1,000 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,192 | 9,126 | 1,000 | 0 | 0 | 0 |
| net assets | -13,092 | -8,026 | 100 | 4 | 4 | 0 |
| total shareholders funds | -13,092 | -8,026 | 100 | 4 | 4 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -4 | 4 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 5,066 | 8,126 | 1,000 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 1,000 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 100 | -4 | 4 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 100 | -4 | 4 | 0 |
london & argyll (merton) holdco limited Credit Report and Business Information
London & Argyll (merton) Holdco Limited Competitor Analysis
Perform a competitor analysis for london & argyll (merton) holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
london & argyll (merton) holdco limited Ownership
LONDON & ARGYLL (MERTON) HOLDCO LIMITED group structure
London & Argyll (Merton) Holdco Limited has 1 subsidiary company.
Ultimate parent company
LONDON & ARGYLL (MERTON) HOLDCO LIMITED
11521961
1 subsidiary
london & argyll (merton) holdco limited directors
London & Argyll (Merton) Holdco Limited currently has 4 directors. The longest serving directors include Mr Luke Carson (Aug 2018) and Mr Jamie Carson (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Carson | United Kingdom | 46 years | Aug 2018 | - | Director |
| Mr Jamie Carson | United Kingdom | 44 years | Aug 2018 | - | Director |
| Mr Benjamin Carson | United Kingdom | 44 years | Aug 2018 | - | Director |
| Mr Michael Greene | United Kingdom | 66 years | Oct 2019 | - | Director |
P&L
December 2023turnover
765.7k
+7%
operating profit
-5.1k
0%
gross margin
36%
-0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-13.1k
+0.63%
total assets
1.1k
0%
cash
100
0%
net assets
Total assets minus all liabilities
Similar Companies
london & argyll (merton) holdco limited company details
company number
11521961
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
35 ballards lane, london, N3 1XW
accountant
-
auditor
-
london & argyll (merton) holdco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london & argyll (merton) holdco limited.
london & argyll (merton) holdco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
