jaz vape ltd
jaz vape ltd Company Information
Company Number
11522185
Website
-Registered Address
1 evolution park, haslingden road, blackburn, lancashire, BB1 2FD
Industry
Retail sale of tobacco products in specialised stores
Telephone
01254946777
Next Accounts Due
February 2025
Group Structure
View All
Directors
Zakir Issa6 Years
Shareholders
zakir vali issa 95%
anas issa 5%
jaz vape ltd Estimated Valuation
Pomanda estimates the enterprise value of JAZ VAPE LTD at £57.2k based on a Turnover of £168.1k and 0.34x industry multiple (adjusted for size and gross margin).
jaz vape ltd Estimated Valuation
Pomanda estimates the enterprise value of JAZ VAPE LTD at £8.4k based on an EBITDA of £2.4k and a 3.44x industry multiple (adjusted for size and gross margin).
jaz vape ltd Estimated Valuation
Pomanda estimates the enterprise value of JAZ VAPE LTD at £9k based on Net Assets of £3.9k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jaz Vape Ltd Overview
Jaz Vape Ltd is a live company located in blackburn, BB1 2FD with a Companies House number of 11522185. It operates in the retail sale of tobacco products in specialised stores sector, SIC Code 47260. Founded in August 2018, it's largest shareholder is zakir vali issa with a 95% stake. Jaz Vape Ltd is a young, micro sized company, Pomanda has estimated its turnover at £168.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jaz Vape Ltd Health Check
Pomanda's financial health check has awarded Jaz Vape Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £168.1k, make it in line with the average company (£193.5k)
- Jaz Vape Ltd
£193.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (9.7%)
- Jaz Vape Ltd
9.7% - Industry AVG
Production
with a gross margin of 23.4%, this company has a higher cost of product (36.6%)
- Jaz Vape Ltd
36.6% - Industry AVG
Profitability
an operating margin of 1.5% make it more profitable than the average company (-4%)
- Jaz Vape Ltd
-4% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- Jaz Vape Ltd
3 - Industry AVG
Pay Structure
on an average salary of £9.2k, the company has an equivalent pay structure (£9.2k)
- Jaz Vape Ltd
£9.2k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is equally as efficient (£64.5k)
- Jaz Vape Ltd
£64.5k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (39 days)
- Jaz Vape Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 188 days, this is slower than average (82 days)
- Jaz Vape Ltd
82 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jaz Vape Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jaz Vape Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (67.9%)
94.4% - Jaz Vape Ltd
67.9% - Industry AVG
JAZ VAPE LTD financials
Jaz Vape Ltd's latest turnover from May 2023 is estimated at £168.1 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, we estimate that Jaz Vape Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,696 | 2,829 | 4,014 | 2,761 | 3,248 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 500 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,696 | 2,829 | 4,514 | 2,761 | 3,248 |
| Stock & work in progress | 0 | 0 | 0 | 7,259 | 9,570 |
| Trade Debtors | 68,656 | 65,633 | 61,497 | 6,645 | 2,722 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 5,500 | 3,629 |
| Cash | 0 | 0 | 0 | 56,945 | 1,949 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 68,656 | 65,633 | 61,497 | 76,349 | 17,870 |
| total assets | 70,352 | 68,462 | 66,011 | 79,110 | 21,118 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 66,411 | 66,346 | 48,579 | 12,647 | 66 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 39,292 | 26,819 |
| total current liabilities | 66,411 | 66,346 | 48,579 | 51,939 | 26,885 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 446 | 525 | 0 |
| total long term liabilities | 0 | 0 | 446 | 525 | 0 |
| total liabilities | 66,411 | 66,346 | 49,025 | 52,464 | 26,885 |
| net assets | 3,941 | 2,116 | 16,986 | 26,646 | -5,767 |
| total shareholders funds | 3,941 | 2,116 | 16,986 | 26,646 | -5,767 |
| May 2023 | May 2022 | May 2021 | May 2020 | Aug 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 414 | 487 | 127 | ||
| Amortisation | 833 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | -7,259 | -2,311 | 9,570 |
| Debtors | 3,023 | 4,136 | 49,352 | 5,794 | 6,351 |
| Creditors | 65 | 17,767 | 35,932 | 12,581 | 66 |
| Accruals and Deferred Income | 0 | 0 | -39,292 | 12,473 | 26,819 |
| Deferred Taxes & Provisions | 0 | -446 | -79 | 525 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | -500 | 500 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | -56,945 | 54,996 | 1,949 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -56,945 | 54,996 | 1,949 |
jaz vape ltd Credit Report and Business Information
Jaz Vape Ltd Competitor Analysis
Perform a competitor analysis for jaz vape ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BB1 area or any other competitors across 12 key performance metrics.
jaz vape ltd Ownership
JAZ VAPE LTD group structure
Jaz Vape Ltd has no subsidiary companies.
Ultimate parent company
JAZ VAPE LTD
11522185
jaz vape ltd directors
Jaz Vape Ltd currently has 1 director, Mr Zakir Issa serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zakir Issa | England | 54 years | Aug 2018 | - | Director |
P&L
May 2023turnover
168.1k
+34%
operating profit
2.4k
0%
gross margin
23.4%
+17.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
3.9k
+0.86%
total assets
70.4k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jaz vape ltd company details
company number
11522185
Type
Private limited with Share Capital
industry
47260 - Retail sale of tobacco products in specialised stores
incorporation date
August 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
1 evolution park, haslingden road, blackburn, lancashire, BB1 2FD
accountant
-
auditor
-
jaz vape ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jaz vape ltd.
jaz vape ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
