minnow films (billionaires) limited
minnow films (billionaires) limited Company Information
Company Number
11523156
Website
www.minnowfilms.co.ukRegistered Address
124 finchley road, london, NW3 5JS
Industry
Motion picture production activities
Telephone
02070788150
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
minnow films limited 100%
minnow films (billionaires) limited Estimated Valuation
Pomanda estimates the enterprise value of MINNOW FILMS (BILLIONAIRES) LIMITED at £76.3k based on a Turnover of £275.7k and 0.28x industry multiple (adjusted for size and gross margin).
minnow films (billionaires) limited Estimated Valuation
Pomanda estimates the enterprise value of MINNOW FILMS (BILLIONAIRES) LIMITED at £2 based on an EBITDA of £1 and a 1.43x industry multiple (adjusted for size and gross margin).
minnow films (billionaires) limited Estimated Valuation
Pomanda estimates the enterprise value of MINNOW FILMS (BILLIONAIRES) LIMITED at £1 based on Net Assets of £1 and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minnow Films (billionaires) Limited Overview
Minnow Films (billionaires) Limited is a live company located in london, NW3 5JS with a Companies House number of 11523156. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2018, it's largest shareholder is minnow films limited with a 100% stake. Minnow Films (billionaires) Limited is a young, micro sized company, Pomanda has estimated its turnover at £275.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Minnow Films (billionaires) Limited Health Check
Pomanda's financial health check has awarded Minnow Films (Billionaires) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
5 Weak
Size
annual sales of £275.7k, make it smaller than the average company (£1.6m)
- Minnow Films (billionaires) Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (1.1%)
- Minnow Films (billionaires) Limited
1.1% - Industry AVG
Production
with a gross margin of 0.1%, this company has a comparable cost of product (0.1%)
- Minnow Films (billionaires) Limited
0.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (0%)
- Minnow Films (billionaires) Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Minnow Films (billionaires) Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Minnow Films (billionaires) Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £275.7k, this is equally as efficient (£306.7k)
- Minnow Films (billionaires) Limited
£306.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Minnow Films (billionaires) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is close to average (13 days)
- Minnow Films (billionaires) Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Minnow Films (billionaires) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)
3 weeks - Minnow Films (billionaires) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (92.8%)
100% - Minnow Films (billionaires) Limited
92.8% - Industry AVG
MINNOW FILMS (BILLIONAIRES) LIMITED financials
Minnow Films (Billionaires) Limited's latest turnover from March 2023 is estimated at £275.7 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Minnow Films (Billionaires) Limited has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 403,347 |
| Group Debtors | 0 | 0 | 0 | 7,922 | 4,732 |
| Misc Debtors | 45,140 | 18,425 | 88,131 | 305,241 | 576,566 |
| Cash | 3,367 | 0 | 3,866 | 1,752 | 11,478 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 48,507 | 18,425 | 91,997 | 314,915 | 996,123 |
| total assets | 48,507 | 18,425 | 91,997 | 314,915 | 996,123 |
| Bank overdraft | 0 | 1,425 | 0 | 28,159 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,034 | 7,527 | 5,749 | 13,762 | 49,419 |
| Group/Directors Accounts | 25,000 | 3,354 | 78,690 | 0 | 325,297 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,472 | 6,118 | 7,557 | 272,993 | 621,406 |
| total current liabilities | 48,506 | 18,424 | 91,996 | 314,914 | 996,122 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 48,506 | 18,424 | 91,996 | 314,914 | 996,122 |
| net assets | 1 | 1 | 1 | 1 | 1 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 26,715 | -69,706 | -225,032 | -671,482 | 984,645 |
| Creditors | 2,507 | 1,778 | -8,013 | -35,657 | 49,419 |
| Accruals and Deferred Income | 7,354 | -1,439 | -265,436 | -348,413 | 621,406 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 21,646 | -75,336 | 78,690 | -325,297 | 325,297 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 3,367 | -3,866 | 2,114 | -9,726 | 11,478 |
| overdraft | -1,425 | 1,425 | -28,159 | 28,159 | 0 |
| change in cash | 4,792 | -5,291 | 30,273 | -37,885 | 11,478 |
minnow films (billionaires) limited Credit Report and Business Information
Minnow Films (billionaires) Limited Competitor Analysis
Perform a competitor analysis for minnow films (billionaires) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
minnow films (billionaires) limited Ownership
MINNOW FILMS (BILLIONAIRES) LIMITED group structure
Minnow Films (Billionaires) Limited has no subsidiary companies.
Ultimate parent company
1 parent
MINNOW FILMS (BILLIONAIRES) LIMITED
11523156
minnow films (billionaires) limited directors
Minnow Films (Billionaires) Limited currently has 2 directors. The longest serving directors include Mrs Clare Voyce (Aug 2018) and Mr Morgan Matthews (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Clare Voyce | England | 46 years | Aug 2018 | - | Director |
| Mr Morgan Matthews | United Kingdom | 50 years | Aug 2018 | - | Director |
P&L
March 2023turnover
275.7k
+62%
operating profit
1.5
0%
gross margin
0.2%
-74.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1
0%
total assets
48.5k
+1.63%
cash
3.4k
0%
net assets
Total assets minus all liabilities
minnow films (billionaires) limited company details
company number
11523156
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
August 2018
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
NYMAN LIBSON PAUL LLP
auditor
-
address
124 finchley road, london, NW3 5JS
Bank
-
Legal Advisor
-
minnow films (billionaires) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minnow films (billionaires) limited.
minnow films (billionaires) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
