libertatem healthcare holdings ltd

libertatem healthcare holdings ltd Company Information

Share LIBERTATEM HEALTHCARE HOLDINGS LTD
Live 
YoungMicroHealthy

Company Number

11539989

Industry

Other human health activities

 

Directors

David Cole

John Lee

View All

Shareholders

sonderwell bidco limited

Group Structure

View All

Contact

Registered Address

suite a, ground floor trinity court, wokingham, RG41 2PY

libertatem healthcare holdings ltd Estimated Valuation

£95.8k

Pomanda estimates the enterprise value of LIBERTATEM HEALTHCARE HOLDINGS LTD at £95.8k based on a Turnover of £175k and 0.55x industry multiple (adjusted for size and gross margin).

libertatem healthcare holdings ltd Estimated Valuation

£856.8k

Pomanda estimates the enterprise value of LIBERTATEM HEALTHCARE HOLDINGS LTD at £856.8k based on an EBITDA of £204.7k and a 4.19x industry multiple (adjusted for size and gross margin).

libertatem healthcare holdings ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of LIBERTATEM HEALTHCARE HOLDINGS LTD at £3.2m based on Net Assets of £1.3m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Libertatem Healthcare Holdings Ltd Overview

Libertatem Healthcare Holdings Ltd is a live company located in wokingham, RG41 2PY with a Companies House number of 11539989. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2018, it's largest shareholder is sonderwell bidco limited with a 100% stake. Libertatem Healthcare Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £175k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Libertatem Healthcare Holdings Ltd Health Check

Pomanda's financial health check has awarded Libertatem Healthcare Holdings Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £175k, make it smaller than the average company (£712.7k)

£175k - Libertatem Healthcare Holdings Ltd

£712.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.4%)

14% - Libertatem Healthcare Holdings Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 37%, this company has a comparable cost of product (37%)

37% - Libertatem Healthcare Holdings Ltd

37% - Industry AVG

profitability

Profitability

an operating margin of 100.1% make it more profitable than the average company (5.9%)

100.1% - Libertatem Healthcare Holdings Ltd

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Libertatem Healthcare Holdings Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £25k, the company has an equivalent pay structure (£25k)

£25k - Libertatem Healthcare Holdings Ltd

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.3k, this is more efficient (£44.4k)

£58.3k - Libertatem Healthcare Holdings Ltd

£44.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (22 days)

3 days - Libertatem Healthcare Holdings Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (19 days)

135 days - Libertatem Healthcare Holdings Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Libertatem Healthcare Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (135 weeks)

2 weeks - Libertatem Healthcare Holdings Ltd

135 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.4%, this is a higher level of debt than the average (22.8%)

35.4% - Libertatem Healthcare Holdings Ltd

22.8% - Industry AVG

LIBERTATEM HEALTHCARE HOLDINGS LTD financials

EXPORTms excel logo

Libertatem Healthcare Holdings Ltd's latest turnover from March 2023 is estimated at £175 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Libertatem Healthcare Holdings Ltd has 3 employees and maintains cash reserves of £38.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Dec 2021Dec 2020Dec 2019
Turnover175,019121,247117,483132,926
Other Income Or Grants0000
Cost Of Sales110,22680,94778,43087,585
Gross Profit64,79340,30039,05345,341
Admin Expenses-110,328111,168-238,96233,612
Operating Profit175,121-70,868278,01511,729
Interest Payable0000
Interest Receivable809421882
Pre-Tax Profit175,930-70,826278,03311,811
Tax-33,4270-52,826-2,244
Profit After Tax142,503-70,826225,2079,567
Dividends Paid0000
Retained Profit142,503-70,826225,2079,567
Employee Costs75,13573,25970,90769,928
Number Of Employees3333
EBITDA*204,706-46,764278,53712,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Dec 2021Dec 2020Dec 2019
Tangible Assets43,22972,81483,833744
Intangible Assets0000
Investments & Other1,950,0001,950,0001,950,0001,950,000
Debtors (Due After 1 year)0000
Total Fixed Assets1,993,2292,022,8142,033,8331,950,744
Stock & work in progress0000
Trade Debtors1,6045,2734,8337,976
Group Debtors0000
Misc Debtors9302,0799,136
Cash38,05519,85713,91621,950
misc current assets0000
total current assets39,75225,13020,82839,062
total assets2,032,9812,047,9442,054,6611,989,806
Bank overdraft0000
Bank loan0000
Trade Creditors 40,911000
Group/Directors Accounts655,434680,361554,683492,303
other short term finances0000
hp & lease commitments0000
other current liabilities4,92914,43178,276316,795
total current liabilities701,274694,792632,959809,098
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions18,20418,20415,928141
total long term liabilities18,20418,20415,928141
total liabilities719,478712,996648,887809,239
net assets1,313,5031,334,9481,405,7741,180,567
total shareholders funds1,313,5031,334,9481,405,7741,180,567
Mar 2023Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit175,121-70,868278,01511,729
Depreciation29,58524,104522522
Amortisation0000
Tax-33,4270-52,826-2,244
Stock0000
Debtors1,697-1,639-10,20017,112
Creditors40,911000
Accruals and Deferred Income4,929-63,845-238,519316,795
Deferred Taxes & Provisions18,2042,27615,787141
Cash flow from operations233,626-106,69413,179309,831
Investing Activities
capital expenditure-72,814-13,085-83,611-1,266
Change in Investments1,950,000001,950,000
cash flow from investments-2,022,814-13,085-83,611-1,951,266
Financing Activities
Bank loans0000
Group/Directors Accounts655,434125,67862,380492,303
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue1,171,000001,171,000
interest809421882
cash flow from financing1,827,243125,72062,3981,663,385
cash and cash equivalents
cash38,0555,941-8,03421,950
overdraft0000
change in cash38,0555,941-8,03421,950

libertatem healthcare holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for libertatem healthcare holdings ltd. Get real-time insights into libertatem healthcare holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Libertatem Healthcare Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for libertatem healthcare holdings ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.

libertatem healthcare holdings ltd Ownership

LIBERTATEM HEALTHCARE HOLDINGS LTD group structure

Libertatem Healthcare Holdings Ltd has 1 subsidiary company.

Ultimate parent company

LIBERTATEM HEALTHCARE HOLDINGS LTD

11539989

1 subsidiary

LIBERTATEM HEALTHCARE HOLDINGS LTD Shareholders

sonderwell bidco limited 100%

libertatem healthcare holdings ltd directors

Libertatem Healthcare Holdings Ltd currently has 3 directors. The longest serving directors include Mr David Cole (Jul 2023) and Mr John Lee (Sep 2023).

officercountryagestartendrole
Mr David ColeEngland62 years Jul 2023- Director
Mr John LeeEngland41 years Sep 2023- Director
Mr Alistair Miller55 years Jun 2024- Director

P&L

March 2023

turnover

175k

0%

operating profit

175.1k

0%

gross margin

37.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

0%

total assets

2m

0%

cash

38.1k

0%

net assets

Total assets minus all liabilities

libertatem healthcare holdings ltd company details

company number

11539989

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

suite a, ground floor trinity court, wokingham, RG41 2PY

Bank

-

Legal Advisor

-

libertatem healthcare holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to libertatem healthcare holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

libertatem healthcare holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIBERTATEM HEALTHCARE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

libertatem healthcare holdings ltd Companies House Filings - See Documents

datedescriptionview/download