different houses limited
different houses limited Company Information
Company Number
11541840
Website
-Registered Address
64 stormont road, london, SW11 5EL
Industry
Renting and operating of Housing Association real estate
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Philip Dutton5 Years
Shareholders
philip dutton 100%
different houses limited Estimated Valuation
Pomanda estimates the enterprise value of DIFFERENT HOUSES LIMITED at £2.1m based on a Turnover of £1.1m and 1.84x industry multiple (adjusted for size and gross margin).
different houses limited Estimated Valuation
Pomanda estimates the enterprise value of DIFFERENT HOUSES LIMITED at £0 based on an EBITDA of £-34k and a 4.21x industry multiple (adjusted for size and gross margin).
different houses limited Estimated Valuation
Pomanda estimates the enterprise value of DIFFERENT HOUSES LIMITED at £0 based on Net Assets of £-61.1k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Different Houses Limited Overview
Different Houses Limited is a live company located in london, SW11 5EL with a Companies House number of 11541840. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2018, it's largest shareholder is philip dutton with a 100% stake. Different Houses Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Different Houses Limited Health Check
Pomanda's financial health check has awarded Different Houses Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1m, make it in line with the average company (£1.1m)
- Different Houses Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.5%)
- Different Houses Limited
2.5% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (60.1%)
- Different Houses Limited
60.1% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (23.5%)
- Different Houses Limited
23.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Different Houses Limited
7 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Different Houses Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£153.4k)
- Different Houses Limited
£153.4k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (26 days)
- Different Houses Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 845 days, this is slower than average (31 days)
- Different Houses Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Different Houses Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Different Houses Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.2%, this is a higher level of debt than the average (67.9%)
102.2% - Different Houses Limited
67.9% - Industry AVG
DIFFERENT HOUSES LIMITED financials
Different Houses Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of -£61.1 thousand. According to their latest financial statements, Different Houses Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 2,615,179 | 2,672,843 | 2,733,265 | 2,791,915 | 2,843,871 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,615,179 | 2,672,843 | 2,733,265 | 2,791,915 | 2,843,871 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 147,542 | 239,735 | 350,300 | 331,182 | 331,491 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 147,542 | 239,735 | 350,300 | 331,182 | 331,491 |
| total assets | 2,762,721 | 2,912,578 | 3,083,565 | 3,123,097 | 3,175,362 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,048,361 | 2,100,245 | 2,044,896 | 2,058,582 | 3,230,741 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,048,361 | 2,100,245 | 2,044,896 | 2,058,582 | 3,230,741 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 775,470 | 839,468 | 1,100,000 | 1,100,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 775,470 | 839,468 | 1,100,000 | 1,100,000 | 0 |
| total liabilities | 2,823,831 | 2,939,713 | 3,144,896 | 3,158,582 | 3,230,741 |
| net assets | -61,110 | -27,135 | -61,331 | -35,485 | -55,379 |
| total shareholders funds | -61,110 | -27,135 | -61,331 | -35,485 | -55,379 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -92,193 | -110,565 | 19,118 | -309 | 331,491 |
| Creditors | -51,884 | 55,349 | -13,686 | -1,172,159 | 3,230,741 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -63,998 | -260,532 | 0 | 1,100,000 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
different houses limited Credit Report and Business Information
Different Houses Limited Competitor Analysis
Perform a competitor analysis for different houses limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
different houses limited Ownership
DIFFERENT HOUSES LIMITED group structure
Different Houses Limited has no subsidiary companies.
Ultimate parent company
DIFFERENT HOUSES LIMITED
11541840
different houses limited directors
Different Houses Limited currently has 1 director, Mr Philip Dutton serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Dutton | United States | 47 years | Aug 2018 | - | Director |
P&L
March 2023turnover
1.1m
-13%
operating profit
-34k
0%
gross margin
21.6%
-0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-61.1k
+1.25%
total assets
2.8m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
different houses limited company details
company number
11541840
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
64 stormont road, london, SW11 5EL
last accounts submitted
March 2023
different houses limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to different houses limited. Currently there are 3 open charges and 0 have been satisfied in the past.
different houses limited Companies House Filings - See Documents
| date | description | view/download |
|---|
