castelnau residential (1) limited

Live YoungMicroRapid

castelnau residential (1) limited Company Information

Share CASTELNAU RESIDENTIAL (1) LIMITED

Company Number

11545151

Shareholders

castelnau limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

dawson house 5 jewry street, london, EC3N 2EX

castelnau residential (1) limited Estimated Valuation

£916.9k

Pomanda estimates the enterprise value of CASTELNAU RESIDENTIAL (1) LIMITED at £916.9k based on a Turnover of £438.7k and 2.09x industry multiple (adjusted for size and gross margin).

castelnau residential (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTELNAU RESIDENTIAL (1) LIMITED at £0 based on an EBITDA of £-31k and a 4.48x industry multiple (adjusted for size and gross margin).

castelnau residential (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTELNAU RESIDENTIAL (1) LIMITED at £0 based on Net Assets of £-33k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castelnau Residential (1) Limited Overview

Castelnau Residential (1) Limited is a live company located in london, EC3N 2EX with a Companies House number of 11545151. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2018, it's largest shareholder is castelnau limited with a 100% stake. Castelnau Residential (1) Limited is a young, micro sized company, Pomanda has estimated its turnover at £438.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castelnau Residential (1) Limited Health Check

Pomanda's financial health check has awarded Castelnau Residential (1) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £438.7k, make it smaller than the average company (£844.4k)

£438.7k - Castelnau Residential (1) Limited

£844.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 650%, show it is growing at a faster rate (2.6%)

650% - Castelnau Residential (1) Limited

2.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (68.9%)

26.4% - Castelnau Residential (1) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (25.8%)

-7.1% - Castelnau Residential (1) Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Castelnau Residential (1) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Castelnau Residential (1) Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £438.7k, this is more efficient (£185.8k)

£438.7k - Castelnau Residential (1) Limited

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (25 days)

88 days - Castelnau Residential (1) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 190 days, this is slower than average (32 days)

190 days - Castelnau Residential (1) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castelnau Residential (1) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Castelnau Residential (1) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.7%, this is a higher level of debt than the average (64.4%)

113.7% - Castelnau Residential (1) Limited

64.4% - Industry AVG

CASTELNAU RESIDENTIAL (1) LIMITED financials

EXPORTms excel logo

Castelnau Residential (1) Limited's latest turnover from August 2023 is estimated at £438.7 thousand and the company has net assets of -£33 thousand. According to their latest financial statements, we estimate that Castelnau Residential (1) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover438,7427,1771,6021,042
Other Income Or Grants
Cost Of Sales322,9645,2241,196827
Gross Profit115,7781,953406214
Admin Expenses146,7742,2269941,367-1
Operating Profit-30,996-273-588-1,1531
Interest Payable
Interest Receivable
Pre-Tax Profit-30,996-273-588-1,1531
Tax
Profit After Tax-30,996-273-588-1,1531
Dividends Paid
Retained Profit-30,996-273-588-1,1531
Employee Costs34,70536,76435,81337,142
Number Of Employees1111
EBITDA*-30,996-273-588-1,1531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets135,000
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets135,0001
Stock & work in progress
Trade Debtors106,6251,467305190
Group Debtors
Misc Debtors2,468
Cash
misc current assets
total current assets106,6253,935305190
total assets241,6253,9353051901
Bank overdraft
Bank loan
Trade Creditors 168,4875,9482,0451,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities168,4875,9482,0451,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities106,147
provisions
total long term liabilities106,147
total liabilities274,6345,9482,0451,342
net assets-33,009-2,013-1,740-1,1521
total shareholders funds-33,009-2,013-1,740-1,1521
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-30,996-273-588-1,1531
Depreciation
Amortisation
Tax
Stock
Debtors102,6903,630115190
Creditors162,5393,9037031,342
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations28,853-11
Investing Activities
capital expenditure-135,000
Change in Investments-11
cash flow from investments-135,0001-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities106,147
share issue
interest
cash flow from financing106,147
cash and cash equivalents
cash
overdraft
change in cash

castelnau residential (1) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castelnau residential (1) limited. Get real-time insights into castelnau residential (1) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castelnau Residential (1) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castelnau residential (1) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC3N area or any other competitors across 12 key performance metrics.

castelnau residential (1) limited Ownership

CASTELNAU RESIDENTIAL (1) LIMITED group structure

Castelnau Residential (1) Limited has no subsidiary companies.

Ultimate parent company

1 parent

CASTELNAU RESIDENTIAL (1) LIMITED

11545151

CASTELNAU RESIDENTIAL (1) LIMITED Shareholders

castelnau limited 100%

castelnau residential (1) limited directors

Castelnau Residential (1) Limited currently has 1 director, Mr Todd Harrison-Moore serving since Aug 2018.

officercountryagestartendrole
Mr Todd Harrison-Moore34 years Aug 2018- Director

P&L

August 2023

turnover

438.7k

+6013%

operating profit

-31k

0%

gross margin

26.4%

-3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-33k

+15.4%

total assets

241.6k

+60.4%

cash

0

0%

net assets

Total assets minus all liabilities

castelnau residential (1) limited company details

company number

11545151

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

dawson house 5 jewry street, london, EC3N 2EX

Bank

-

Legal Advisor

-

castelnau residential (1) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to castelnau residential (1) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

castelnau residential (1) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTELNAU RESIDENTIAL (1) LIMITED. This can take several minutes, an email will notify you when this has completed.

castelnau residential (1) limited Companies House Filings - See Documents

datedescriptionview/download