breathfull 6 limited

3

breathfull 6 limited Company Information

Share BREATHFULL 6 LIMITED
Live 
YoungSmallDeclining

Company Number

11547062

Website

-

Registered Address

20 seymour mews, london, W1H 6BQ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Aristides D'Costa6 Years

Rayhaan Hassim5 Years

View All

Shareholders

breathfull trade & investment (pty) limited 100%

breathfull 6 limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of BREATHFULL 6 LIMITED at £5.9m based on a Turnover of £2.5m and 2.39x industry multiple (adjusted for size and gross margin).

breathfull 6 limited Estimated Valuation

£17k

Pomanda estimates the enterprise value of BREATHFULL 6 LIMITED at £17k based on an EBITDA of £3.4k and a 5.04x industry multiple (adjusted for size and gross margin).

breathfull 6 limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of BREATHFULL 6 LIMITED at £11.8k based on Net Assets of £11.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Breathfull 6 Limited Overview

Breathfull 6 Limited is a live company located in london, W1H 6BQ with a Companies House number of 11547062. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2018, it's largest shareholder is breathfull trade & investment (pty) limited with a 100% stake. Breathfull 6 Limited is a young, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Breathfull 6 Limited Health Check

Pomanda's financial health check has awarded Breathfull 6 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£871.3k)

£2.5m - Breathfull 6 Limited

£871.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.8%)

-6% - Breathfull 6 Limited

2.8% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (72.4%)

28.6% - Breathfull 6 Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (28.2%)

0.1% - Breathfull 6 Limited

28.2% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Breathfull 6 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Breathfull 6 Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £408.6k, this is more efficient (£188.1k)

£408.6k - Breathfull 6 Limited

£188.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (32 days)

98 days - Breathfull 6 Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (34 days)

101 days - Breathfull 6 Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Breathfull 6 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Breathfull 6 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (68%)

99.8% - Breathfull 6 Limited

68% - Industry AVG

BREATHFULL 6 LIMITED financials

EXPORTms excel logo

Breathfull 6 Limited's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £11.9 thousand. According to their latest financial statements, we estimate that Breathfull 6 Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover2,451,7602,150,2976,065,4532,967,0947,130
Other Income Or Grants00000
Cost Of Sales1,750,5821,566,7684,464,7892,120,9085,065
Gross Profit701,178583,5291,600,663846,1862,065
Admin Expenses697,802512,9561,576,642912,0743,440
Operating Profit3,37670,57324,021-65,888-1,375
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit3,37670,57324,021-65,888-1,375
Tax-844-13,409-4,56400
Profit After Tax2,53257,16419,457-65,888-1,375
Dividends Paid00000
Retained Profit2,53257,16419,457-65,888-1,375
Employee Costs193,209182,226511,955250,49828,619
Number Of Employees661891
EBITDA*3,37670,57324,021-65,888-1,375

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets4,197,8884,197,8884,197,8884,197,8880
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets4,197,8884,197,8884,197,8884,197,8880
Stock & work in progress00000
Trade Debtors663,473598,3281,546,382586,9011,474
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets663,473598,3281,546,382586,9011,474
total assets4,861,3614,796,2165,744,2704,784,7891,474
Bank overdraft00000
Bank loan00000
Trade Creditors 484,893322,7032,888,6271,840,1982,849
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities484,893322,7032,888,6271,840,1982,849
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities4,364,5784,464,1552,903,4493,011,8540
provisions00000
total long term liabilities4,364,5784,464,1552,903,4493,011,8540
total liabilities4,849,4714,786,8585,792,0764,852,0522,849
net assets11,8909,358-47,806-67,263-1,375
total shareholders funds11,8909,358-47,806-67,263-1,375
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit3,37670,57324,021-65,888-1,375
Depreciation00000
Amortisation00000
Tax-844-13,409-4,56400
Stock00000
Debtors65,145-948,054959,481585,4271,474
Creditors162,190-2,565,9241,048,4291,837,3492,849
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations99,577-1,560,706108,4051,186,0340
Investing Activities
capital expenditure000-4,197,8880
Change in Investments00000
cash flow from investments000-4,197,8880
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-99,5771,560,706-108,4053,011,8540
share issue00000
interest00000
cash flow from financing-99,5771,560,706-108,4053,011,8540
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

breathfull 6 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for breathfull 6 limited. Get real-time insights into breathfull 6 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Breathfull 6 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for breathfull 6 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

breathfull 6 limited Ownership

BREATHFULL 6 LIMITED group structure

Breathfull 6 Limited has no subsidiary companies.

Ultimate parent company

BREATHFULL TRADE & INVESTMENT PTY LTD

#0065287

1 parent

BREATHFULL 6 LIMITED

11547062

BREATHFULL 6 LIMITED Shareholders

breathfull trade & investment (pty) limited 100%

breathfull 6 limited directors

Breathfull 6 Limited currently has 4 directors. The longest serving directors include Mr Aristides D'Costa (Sep 2018) and Mr Rayhaan Hassim (Nov 2018).

officercountryagestartendrole
Mr Aristides D'CostaUnited Kingdom72 years Sep 2018- Director
Mr Rayhaan HassimUnited Kingdom53 years Nov 2018- Director
Mr Rayhaan HassimUnited Kingdom53 years Nov 2018- Director
Mr Rayhaan HassimUnited Kingdom53 years Nov 2018- Director

P&L

September 2023

turnover

2.5m

+14%

operating profit

3.4k

0%

gross margin

28.6%

+5.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

11.9k

+0.27%

total assets

4.9m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

breathfull 6 limited company details

company number

11547062

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

BREATHFULL TRADE & INVESTMENT PTY LTD

previous names

N/A

last accounts submitted

September 2023

address

20 seymour mews, london, W1H 6BQ

accountant

-

auditor

-

breathfull 6 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to breathfull 6 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

breathfull 6 limited Companies House Filings - See Documents

datedescriptionview/download