brep asia ii ltst uk holdco limited

Live YoungSmall

brep asia ii ltst uk holdco limited Company Information

Share BREP ASIA II LTST UK HOLDCO LIMITED

Company Number

11556976

Directors

Simon Davies

Adam Shah

View All

Shareholders

blackstone real estate partners supervisory gp asia ii nq llp in its capacity as a general partner of brep asia ii ferrero uk holding nq l.p

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

40 berkeley square, london, W1J 5AL

Website

-

brep asia ii ltst uk holdco limited Estimated Valuation

£922.1k

Pomanda estimates the enterprise value of BREP ASIA II LTST UK HOLDCO LIMITED at £922.1k based on a Turnover of £830.4k and 1.11x industry multiple (adjusted for size and gross margin).

brep asia ii ltst uk holdco limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of BREP ASIA II LTST UK HOLDCO LIMITED at £6.1m based on an EBITDA of £1.3m and a 4.64x industry multiple (adjusted for size and gross margin).

brep asia ii ltst uk holdco limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of BREP ASIA II LTST UK HOLDCO LIMITED at £6.3m based on Net Assets of £4.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brep Asia Ii Ltst Uk Holdco Limited Overview

Brep Asia Ii Ltst Uk Holdco Limited is a live company located in london, W1J 5AL with a Companies House number of 11556976. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2018, it's largest shareholder is blackstone real estate partners supervisory gp asia ii nq llp in its capacity as a general partner of brep asia ii ferrero uk holding nq l.p with a 100% stake. Brep Asia Ii Ltst Uk Holdco Limited is a young, small sized company, Pomanda has estimated its turnover at £830.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brep Asia Ii Ltst Uk Holdco Limited Health Check

Pomanda's financial health check has awarded Brep Asia Ii Ltst Uk Holdco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £830.4k, make it smaller than the average company (£18.9m)

£830.4k - Brep Asia Ii Ltst Uk Holdco Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brep Asia Ii Ltst Uk Holdco Limited

- - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Brep Asia Ii Ltst Uk Holdco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 158.4% make it more profitable than the average company (4.5%)

158.4% - Brep Asia Ii Ltst Uk Holdco Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (105)

5 - Brep Asia Ii Ltst Uk Holdco Limited

105 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brep Asia Ii Ltst Uk Holdco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.1k, this is equally as efficient (£191.1k)

£166.1k - Brep Asia Ii Ltst Uk Holdco Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brep Asia Ii Ltst Uk Holdco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brep Asia Ii Ltst Uk Holdco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brep Asia Ii Ltst Uk Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Brep Asia Ii Ltst Uk Holdco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.3%, this is a lower level of debt than the average (69.7%)

54.3% - Brep Asia Ii Ltst Uk Holdco Limited

69.7% - Industry AVG

BREP ASIA II LTST UK HOLDCO LIMITED financials

EXPORTms excel logo

Brep Asia Ii Ltst Uk Holdco Limited's latest turnover from December 2023 is £830.4 thousand and the company has net assets of £4.8 million. According to their latest financial statements, we estimate that Brep Asia Ii Ltst Uk Holdco Limited has 5 employees and maintains cash reserves of £50.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019
Turnover830,428-741
Other Income Or Grants
Cost Of Sales528,752-427
Gross Profit301,676-214
Admin Expenses-1,013,795214,78754,5448,141
Operating Profit1,315,471-214,789-54,530-8,141
Interest Payable
Interest Receivable
Pre-Tax Profit987,887-213,542-54,459-8,141
Tax
Profit After Tax987,887-213,542-54,459-8,141
Dividends Paid835,779
Retained Profit152,108-213,542-54,459-8,141
Employee Costs
Number Of Employees5111
EBITDA*1,315,471-214,789-54,530-8,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019
Tangible Assets
Intangible Assets
Investments & Other8,979,3948,979,4078,768,065
Debtors (Due After 1 year)
Total Fixed Assets8,979,3948,979,4078,768,065
Stock & work in progress
Trade Debtors
Group Debtors1,564,9087,4021,586,928
Misc Debtors
Cash50,60014,59956,635
misc current assets
total current assets1,615,50822,0011,643,5641
total assets10,594,9039,001,40910,411,6291
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts5,722,3474,279,8155,210,1508,141
other short term finances
hp & lease commitments
other current liabilities33,81434,96143,483
total current liabilities5,756,1614,314,7765,253,6338,141
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,756,1614,314,7765,253,6338,141
net assets4,838,7424,686,6335,157,995-8,140
total shareholders funds4,838,7424,686,6335,157,995-8,140
Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019
Operating Activities
Operating Profit1,315,471-214,789-54,530-8,141
Depreciation
Amortisation
Tax
Stock
Debtors1,557,506-1,579,5261,586,928
Creditors
Accruals and Deferred Income-1,147-8,52243,483
Deferred Taxes & Provisions
Cash flow from operations-243,1821,356,215-1,597,975-8,141
Investing Activities
capital expenditure
Change in Investments-13211,3428,768,065
cash flow from investments13-211,342-8,768,065
Financing Activities
Bank loans
Group/Directors Accounts1,442,532-930,3355,202,0098,141
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-257,8205,220,5951
interest
cash flow from financing1,442,533-1,188,15510,422,6048,142
cash and cash equivalents
cash36,001-42,03556,635
overdraft
change in cash36,001-42,03556,635

brep asia ii ltst uk holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brep asia ii ltst uk holdco limited. Get real-time insights into brep asia ii ltst uk holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brep Asia Ii Ltst Uk Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brep asia ii ltst uk holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

brep asia ii ltst uk holdco limited Ownership

BREP ASIA II LTST UK HOLDCO LIMITED group structure

Brep Asia Ii Ltst Uk Holdco Limited has no subsidiary companies.

Ultimate parent company

1 parent

BREP ASIA II LTST UK HOLDCO LIMITED

11556976

BREP ASIA II LTST UK HOLDCO LIMITED Shareholders

blackstone real estate partners supervisory gp asia ii nq llp in its capacity as a general partner of brep asia ii ferrero uk holding nq l.p 100%

brep asia ii ltst uk holdco limited directors

Brep Asia Ii Ltst Uk Holdco Limited currently has 3 directors. The longest serving directors include Mr Simon Davies (Sep 2018) and Mr Adam Shah (Dec 2019).

officercountryagestartendrole
Mr Simon DaviesUnited Kingdom48 years Sep 2018- Director
Mr Adam ShahUnited Kingdom51 years Dec 2019- Director
Mr Christopher Tolley35 years Nov 2023- Director

P&L

December 2023

turnover

830.4k

-12194350%

operating profit

1.3m

0%

gross margin

36.4%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.8m

+0.03%

total assets

10.6m

+0.18%

cash

50.6k

+2.47%

net assets

Total assets minus all liabilities

brep asia ii ltst uk holdco limited company details

company number

11556976

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

brep asia ii ferrero uk holdco limited (April 2020)

accountant

-

auditor

DELOITTE LLP

address

40 berkeley square, london, W1J 5AL

Bank

-

Legal Advisor

-

brep asia ii ltst uk holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to brep asia ii ltst uk holdco limited. Currently there are 2 open charges and 0 have been satisfied in the past.

brep asia ii ltst uk holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREP ASIA II LTST UK HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

brep asia ii ltst uk holdco limited Companies House Filings - See Documents

datedescriptionview/download