iqgeo uk limited

iqgeo uk limited Company Information

Share IQGEO UK LIMITED
Live 
YoungMidRapid

Company Number

11559043

Industry

Other business support service activities n.e.c.

 

Business and domestic software development

 
View All 

Shareholders

iqgeo group plc

Group Structure

View All

Contact

Registered Address

nine hills road, cambridge, CB2 1GE

iqgeo uk limited Estimated Valuation

£13.4m

Pomanda estimates the enterprise value of IQGEO UK LIMITED at £13.4m based on a Turnover of £11.5m and 1.17x industry multiple (adjusted for size and gross margin).

iqgeo uk limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of IQGEO UK LIMITED at £7.5m based on an EBITDA of £947k and a 7.88x industry multiple (adjusted for size and gross margin).

iqgeo uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IQGEO UK LIMITED at £0 based on Net Assets of £-16.1m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iqgeo Uk Limited Overview

Iqgeo Uk Limited is a live company located in cambridge, CB2 1GE with a Companies House number of 11559043. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2018, it's largest shareholder is iqgeo group plc with a 100% stake. Iqgeo Uk Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iqgeo Uk Limited Health Check

Pomanda's financial health check has awarded Iqgeo Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£4.1m)

£11.5m - Iqgeo Uk Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.4%)

56% - Iqgeo Uk Limited

8.4% - Industry AVG

production

Production

with a gross margin of 83.6%, this company has a lower cost of product (52%)

83.6% - Iqgeo Uk Limited

52% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it more profitable than the average company (5.1%)

7.8% - Iqgeo Uk Limited

5.1% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (29)

43 - Iqgeo Uk Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £126.2k, the company has a higher pay structure (£63.1k)

£126.2k - Iqgeo Uk Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267k, this is more efficient (£144k)

£267k - Iqgeo Uk Limited

£144k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (53 days)

23 days - Iqgeo Uk Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (32 days)

30 days - Iqgeo Uk Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iqgeo Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (19 weeks)

5 weeks - Iqgeo Uk Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 199.5%, this is a higher level of debt than the average (61%)

199.5% - Iqgeo Uk Limited

61% - Industry AVG

IQGEO UK LIMITED financials

EXPORTms excel logo

Iqgeo Uk Limited's latest turnover from December 2023 is £11.5 million and the company has net assets of -£16.1 million. According to their latest financial statements, Iqgeo Uk Limited has 43 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover11,481,0006,653,0003,843,0003,019,0003,865,000
Other Income Or Grants00000
Cost Of Sales1,889,000648,000196,000102,00074,000
Gross Profit9,592,0006,005,0003,647,0002,917,0003,791,000
Admin Expenses8,696,0007,590,0009,315,0008,686,00010,831,000
Operating Profit896,000-1,585,000-5,668,000-5,769,000-7,040,000
Interest Payable00000
Interest Receivable15,0000000
Pre-Tax Profit911,000-1,585,000-5,668,000-5,769,000-7,040,000
Tax-153,0001,091,000746,000399,0000
Profit After Tax758,000-494,000-4,922,000-5,370,000-7,040,000
Dividends Paid00000
Retained Profit758,000-494,000-4,922,000-5,370,000-7,040,000
Employee Costs5,426,0003,459,0002,510,0002,101,0001,931,000
Number Of Employees4331221817
EBITDA*947,000-1,558,000-2,133,000-1,915,000-2,887,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets88,00063,00035,00026,00033,000
Intangible Assets8,00012,00017,0003,533,0007,365,000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets96,00075,00052,0003,559,0007,398,000
Stock & work in progress00000
Trade Debtors728,000435,00022,00056,0009,000
Group Debtors11,778,00011,048,0003,729,0002,580,0001,443,000
Misc Debtors425,000899,000508,000632,000287,000
Cash3,152,0001,232,0002,238,00052,000725,000
misc current assets00000
total current assets16,083,00013,614,0006,497,0003,320,0002,464,000
total assets16,179,00013,689,0006,549,0006,879,0009,862,000
Bank overdraft00000
Bank loan00000
Trade Creditors 158,000287,000123,0002,00072,000
Group/Directors Accounts30,465,00029,554,00022,803,00018,510,00016,220,000
other short term finances00000
hp & lease commitments00000
other current liabilities1,649,0001,058,000554,000568,000475,000
total current liabilities32,272,00030,899,00023,480,00019,080,00016,767,000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities32,272,00030,899,00023,480,00019,080,00016,767,000
net assets-16,093,000-17,210,000-16,931,000-12,201,000-6,905,000
total shareholders funds-16,093,000-17,210,000-16,931,000-12,201,000-6,905,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit896,000-1,585,000-5,668,000-5,769,000-7,040,000
Depreciation34,00022,00017,00020,00020,000
Amortisation17,0005,0003,518,0003,834,0004,133,000
Tax-153,0001,091,000746,000399,0000
Stock00000
Debtors549,0008,123,000991,0001,529,0001,739,000
Creditors-129,000164,000121,000-70,00072,000
Accruals and Deferred Income591,000504,000-14,00093,000475,000
Deferred Taxes & Provisions00000
Cash flow from operations707,000-7,922,000-2,271,000-3,022,000-4,079,000
Investing Activities
capital expenditure-72,000-50,000-28,000-15,000-11,551,000
Change in Investments00000
cash flow from investments-72,000-50,000-28,000-15,000-11,551,000
Financing Activities
Bank loans00000
Group/Directors Accounts911,0006,751,0004,293,0002,290,00016,220,000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue359,000215,000192,00074,000135,000
interest15,0000000
cash flow from financing1,285,0006,966,0004,485,0002,364,00016,355,000
cash and cash equivalents
cash1,920,000-1,006,0002,186,000-673,000725,000
overdraft00000
change in cash1,920,000-1,006,0002,186,000-673,000725,000

iqgeo uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iqgeo uk limited. Get real-time insights into iqgeo uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iqgeo Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iqgeo uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CB2 area or any other competitors across 12 key performance metrics.

iqgeo uk limited Ownership

IQGEO UK LIMITED group structure

Iqgeo Uk Limited has no subsidiary companies.

Ultimate parent company

1 parent

IQGEO UK LIMITED

11559043

IQGEO UK LIMITED Shareholders

iqgeo group plc 100%

iqgeo uk limited directors

Iqgeo Uk Limited currently has 5 directors. The longest serving directors include Mr Riccardo Petti (Sep 2018) and Mr Steven Tongish (Jun 2020).

officercountryagestartendrole
Mr Riccardo PettiUnited Kingdom57 years Sep 2018- Director
Mr Steven TongishUnited Kingdom63 years Jun 2020- Director
Haywood ChapmanUnited Kingdom51 years Sep 2020- Director
Mr Haywood ChapmanUnited Kingdom51 years Sep 2020- Director
Mrs Claire ClarsonUnited Kingdom41 years Aug 2024- Director

P&L

December 2023

turnover

11.5m

+73%

operating profit

896k

-157%

gross margin

83.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-16.1m

-0.06%

total assets

16.2m

+0.18%

cash

3.2m

+1.56%

net assets

Total assets minus all liabilities

iqgeo uk limited company details

company number

11559043

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

82990 - Other business support service activities n.e.c.

62012 - Business and domestic software development

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

nine hills road, cambridge, CB2 1GE

Bank

-

Legal Advisor

-

iqgeo uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to iqgeo uk limited. Currently there are 1 open charges and 1 have been satisfied in the past.

iqgeo uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IQGEO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

iqgeo uk limited Companies House Filings - See Documents

datedescriptionview/download