elogbooks facilities services ltd

Live YoungMidDeclining

elogbooks facilities services ltd Company Information

Share ELOGBOOKS FACILITIES SERVICES LTD

Company Number

11560925

Shareholders

elogbooks holdings ltd

cirrus holdco limited

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

20 grosvenor place, london, SW1X 7HN

elogbooks facilities services ltd Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of ELOGBOOKS FACILITIES SERVICES LTD at £3.9m based on a Turnover of £10.5m and 0.37x industry multiple (adjusted for size and gross margin).

elogbooks facilities services ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ELOGBOOKS FACILITIES SERVICES LTD at £1.4m based on an EBITDA of £438.9k and a 3.28x industry multiple (adjusted for size and gross margin).

elogbooks facilities services ltd Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of ELOGBOOKS FACILITIES SERVICES LTD at £4.9m based on Net Assets of £2.2m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elogbooks Facilities Services Ltd Overview

Elogbooks Facilities Services Ltd is a live company located in london, SW1X 7HN with a Companies House number of 11560925. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in September 2018, it's largest shareholder is elogbooks holdings ltd with a 90% stake. Elogbooks Facilities Services Ltd is a young, mid sized company, Pomanda has estimated its turnover at £10.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elogbooks Facilities Services Ltd Health Check

Pomanda's financial health check has awarded Elogbooks Facilities Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £10.5m, make it in line with the average company (£9.3m)

£10.5m - Elogbooks Facilities Services Ltd

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.9%)

-2% - Elogbooks Facilities Services Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (17.7%)

10.5% - Elogbooks Facilities Services Ltd

17.7% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it as profitable than the average company (3.5%)

4.2% - Elogbooks Facilities Services Ltd

3.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (196)

8 - Elogbooks Facilities Services Ltd

196 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Elogbooks Facilities Services Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£82.4k)

£1.3m - Elogbooks Facilities Services Ltd

£82.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (37 days)

63 days - Elogbooks Facilities Services Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (21 days)

108 days - Elogbooks Facilities Services Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elogbooks Facilities Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (20 weeks)

49 weeks - Elogbooks Facilities Services Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a lower level of debt than the average (74.9%)

62.6% - Elogbooks Facilities Services Ltd

74.9% - Industry AVG

ELOGBOOKS FACILITIES SERVICES LTD financials

EXPORTms excel logo

Elogbooks Facilities Services Ltd's latest turnover from March 2024 is estimated at £10.5 million and the company has net assets of £2.2 million. According to their latest financial statements, Elogbooks Facilities Services Ltd has 8 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Turnover10,535,27712,511,16812,009,99711,264,06213,975,079
Other Income Or Grants
Cost Of Sales9,432,44911,199,09510,778,12010,118,92612,384,404
Gross Profit1,102,8271,312,0731,231,8771,145,1361,590,675
Admin Expenses663,896679,964597,309384,5071,306,180
Operating Profit438,931632,109634,568760,629284,495
Interest Payable9,654
Interest Receivable152,63087,9898,5683353,689
Pre-Tax Profit581,907720,098643,136760,964288,184
Tax-145,477-136,819-122,196-144,583-54,755
Profit After Tax436,430583,279520,940616,381233,429
Dividends Paid
Retained Profit436,430583,279520,940616,381233,429
Employee Costs255,329232,334233,058202,704336,926
Number Of Employees889812
EBITDA*438,931632,109634,568760,629300,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Tangible Assets9,758
Intangible Assets26,087
Investments & Other
Debtors (Due After 1 year)408,696
Total Fixed Assets408,69635,845
Stock & work in progress
Trade Debtors1,823,3852,401,3792,459,6752,520,6422,988,137
Group Debtors450,000450,000450,000
Misc Debtors239,656383,896670,997449,6851,073,374
Cash3,288,6972,525,7741,614,882669,896983,751
misc current assets
total current assets5,351,7385,761,0495,195,5544,090,2235,045,262
total assets5,760,4345,761,0495,195,5544,090,2235,081,107
Bank overdraft
Bank loan
Trade Creditors 2,795,0923,097,0602,671,9812,499,7313,671,370
Group/Directors Accounts80,08044,7628,514
other short term finances
hp & lease commitments
other current liabilities636,577863,2091,341,390965,4971,174,772
total current liabilities3,431,6694,040,3494,058,1333,473,7424,846,142
loans171,635
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,436
total long term liabilities171,6351,436
total liabilities3,603,3044,040,3494,058,1333,473,7424,847,578
net assets2,157,1301,720,7001,137,421616,481233,529
total shareholders funds2,157,1301,720,7001,137,421616,481233,529
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019
Operating Activities
Operating Profit438,931632,109634,568760,629284,495
Depreciation2,917
Amortisation13,043
Tax-145,477-136,819-122,196-144,583-54,755
Stock
Debtors-763,538-345,397160,3453,420,3274,061,511
Creditors-301,968425,079172,2502,499,7313,671,370
Accruals and Deferred Income-226,632-478,181375,893965,4971,174,772
Deferred Taxes & Provisions1,436
Cash flow from operations528,392787,585900,170660,9471,031,767
Investing Activities
capital expenditure-51,805
Change in Investments
cash flow from investments-51,805
Financing Activities
Bank loans
Group/Directors Accounts-80,08035,31836,2488,514
Other Short Term Loans
Long term loans171,635
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest142,97687,9898,5683353,689
cash flow from financing234,531123,30744,8168,9493,789
cash and cash equivalents
cash762,923910,892944,986669,896983,751
overdraft
change in cash762,923910,892944,986669,896983,751

elogbooks facilities services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elogbooks facilities services ltd. Get real-time insights into elogbooks facilities services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elogbooks Facilities Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elogbooks facilities services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SW1X area or any other competitors across 12 key performance metrics.

elogbooks facilities services ltd Ownership

ELOGBOOKS FACILITIES SERVICES LTD group structure

Elogbooks Facilities Services Ltd has no subsidiary companies.

Ultimate parent company

INFLEXION BUYOUT VI INVESTMENTS LP

#0141983

2 parents

ELOGBOOKS FACILITIES SERVICES LTD

11560925

ELOGBOOKS FACILITIES SERVICES LTD Shareholders

elogbooks holdings ltd 90%
cirrus holdco limited 10%

elogbooks facilities services ltd directors

Elogbooks Facilities Services Ltd currently has 3 directors. The longest serving directors include Mr Alexander Dacre (Jun 2020) and Mrs Beatriz Shorrock (Apr 2021).

officercountryagestartendrole
Mr Alexander DacreEngland37 years Jun 2020- Director
Mrs Beatriz ShorrockEngland46 years Apr 2021- Director
Mr Marc SmithEngland49 years Feb 2025- Director

P&L

March 2024

turnover

10.5m

-16%

operating profit

438.9k

0%

gross margin

10.5%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+0.25%

total assets

5.8m

0%

cash

3.3m

+0.3%

net assets

Total assets minus all liabilities

elogbooks facilities services ltd company details

company number

11560925

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

INFLEXION BUYOUT VI INVESTMENTS LP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20 grosvenor place, london, SW1X 7HN

Bank

-

Legal Advisor

-

elogbooks facilities services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elogbooks facilities services ltd.

elogbooks facilities services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELOGBOOKS FACILITIES SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

elogbooks facilities services ltd Companies House Filings - See Documents

datedescriptionview/download