grove farm ellington ltd Company Information
Company Number
11565587
Website
-Registered Address
westmoor house 68 main street, pymoor, ely, cambs, CB6 2DY
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
ross taylor holding limited 100%
grove farm ellington ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE FARM ELLINGTON LTD at £145.4k based on a Turnover of £93.8k and 1.55x industry multiple (adjusted for size and gross margin).
grove farm ellington ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE FARM ELLINGTON LTD at £0 based on an EBITDA of £0 and a 3.78x industry multiple (adjusted for size and gross margin).
grove farm ellington ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE FARM ELLINGTON LTD at £1 based on Net Assets of £1 and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grove Farm Ellington Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Grove Farm Ellington Ltd Overview
Grove Farm Ellington Ltd is a live company located in ely, CB6 2DY with a Companies House number of 11565587. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is ross taylor holding limited with a 100% stake. Grove Farm Ellington Ltd is a young, micro sized company, Pomanda has estimated its turnover at £93.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grove Farm Ellington Ltd Health Check
Pomanda's financial health check has awarded Grove Farm Ellington Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £93.8k, make it smaller than the average company (£858.4k)
- Grove Farm Ellington Ltd
£858.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.5%)
- Grove Farm Ellington Ltd
1.5% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (67.2%)
- Grove Farm Ellington Ltd
67.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grove Farm Ellington Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Grove Farm Ellington Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Grove Farm Ellington Ltd
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £93.8k, this is less efficient (£197.3k)
- Grove Farm Ellington Ltd
£197.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grove Farm Ellington Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 427 days, this is slower than average (31 days)
- Grove Farm Ellington Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grove Farm Ellington Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grove Farm Ellington Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (62.8%)
100% - Grove Farm Ellington Ltd
62.8% - Industry AVG
grove farm ellington ltd Credit Report and Business Information
Grove Farm Ellington Ltd Competitor Analysis
Perform a competitor analysis for grove farm ellington ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
grove farm ellington ltd Ownership
GROVE FARM ELLINGTON LTD group structure
Grove Farm Ellington Ltd has no subsidiary companies.
Ultimate parent company
1 parent
GROVE FARM ELLINGTON LTD
11565587
grove farm ellington ltd directors
Grove Farm Ellington Ltd currently has 2 directors. The longest serving directors include Mrs Julie Feltwell (Sep 2018) and Mr Ross Taylor (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Feltwell | England | 56 years | Sep 2018 | - | Director |
Mr Ross Taylor | England | 47 years | Mar 2023 | - | Director |
GROVE FARM ELLINGTON LTD financials
Grove Farm Ellington Ltd's latest turnover from September 2022 is estimated at £93.8 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Grove Farm Ellington Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
---|---|---|---|---|
Tangible Assets | 80,000 | 80,000 | 80,000 | 80,000 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 80,000 | 80,000 | 80,000 | 80,000 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 |
total assets | 80,000 | 80,000 | 80,000 | 80,000 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 79,999 | 79,999 | 79,999 | 79,999 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 79,999 | 79,999 | 79,999 | 79,999 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 79,999 | 79,999 | 79,999 | 79,999 |
net assets | 1 | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 | 1 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 79,999 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
P&L
September 2022turnover
93.8k
+18%
operating profit
0
0%
gross margin
27.2%
+7.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
1
0%
total assets
80k
0%
cash
0
0%
net assets
Total assets minus all liabilities
grove farm ellington ltd company details
company number
11565587
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
westmoor house 68 main street, pymoor, ely, cambs, CB6 2DY
last accounts submitted
September 2022
grove farm ellington ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grove farm ellington ltd.
grove farm ellington ltd Companies House Filings - See Documents
date | description | view/download |
---|