smart & price shopfitting ltd

3.5

smart & price shopfitting ltd Company Information

Share SMART & PRICE SHOPFITTING LTD
Live 
YoungSmallHealthy

Company Number

11575287

Registered Address

unit 1 beecham close, walsall, WS9 8UZ

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

441217725634

Next Accounts Due

October 2024

Group Structure

View All

Directors

Andrew Price5 Years

Christopher James-Kane5 Years

Shareholders

abc property holdings ltd 100%

smart & price shopfitting ltd Estimated Valuation

£137.4k

Pomanda estimates the enterprise value of SMART & PRICE SHOPFITTING LTD at £137.4k based on a Turnover of £509.3k and 0.27x industry multiple (adjusted for size and gross margin).

smart & price shopfitting ltd Estimated Valuation

£84.2k

Pomanda estimates the enterprise value of SMART & PRICE SHOPFITTING LTD at £84.2k based on an EBITDA of £28.1k and a 3x industry multiple (adjusted for size and gross margin).

smart & price shopfitting ltd Estimated Valuation

£437.4k

Pomanda estimates the enterprise value of SMART & PRICE SHOPFITTING LTD at £437.4k based on Net Assets of £178.7k and 2.45x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from January 2023 

Smart & Price Shopfitting Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Smart & Price Shopfitting Ltd Overview

Smart & Price Shopfitting Ltd is a live company located in walsall, WS9 8UZ with a Companies House number of 11575287. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2018, it's largest shareholder is abc property holdings ltd with a 100% stake. Smart & Price Shopfitting Ltd is a young, small sized company, Pomanda has estimated its turnover at £509.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smart & Price Shopfitting Ltd Health Check

Pomanda's financial health check has awarded Smart & Price Shopfitting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £509.3k, make it smaller than the average company (£4.8m)

£509.3k - Smart & Price Shopfitting Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - Smart & Price Shopfitting Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 13.8%, this company has a higher cost of product (24.3%)

13.8% - Smart & Price Shopfitting Ltd

24.3% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (5.5%)

5.5% - Smart & Price Shopfitting Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Smart & Price Shopfitting Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Smart & Price Shopfitting Ltd

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.6k, this is more efficient (£176.8k)

£254.6k - Smart & Price Shopfitting Ltd

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (56 days)

136 days - Smart & Price Shopfitting Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (39 days)

15 days - Smart & Price Shopfitting Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smart & Price Shopfitting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smart & Price Shopfitting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (62.1%)

10.5% - Smart & Price Shopfitting Ltd

62.1% - Industry AVG

smart & price shopfitting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smart & price shopfitting ltd. Get real-time insights into smart & price shopfitting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smart & Price Shopfitting Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for smart & price shopfitting ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

smart & price shopfitting ltd Ownership

SMART & PRICE SHOPFITTING LTD group structure

Smart & Price Shopfitting Ltd has no subsidiary companies.

Ultimate parent company

1 parent

SMART & PRICE SHOPFITTING LTD

11575287

SMART & PRICE SHOPFITTING LTD Shareholders

abc property holdings ltd 100%

smart & price shopfitting ltd directors

Smart & Price Shopfitting Ltd currently has 2 directors. The longest serving directors include Mr Andrew Price (Sep 2018) and Mr Christopher James-Kane (Sep 2018).

officercountryagestartendrole
Mr Andrew PriceEngland53 years Sep 2018- Director
Mr Christopher James-KaneEngland43 years Sep 2018- Director

SMART & PRICE SHOPFITTING LTD financials

EXPORTms excel logo

Smart & Price Shopfitting Ltd's latest turnover from January 2023 is estimated at £509.3 thousand and the company has net assets of £178.7 thousand. According to their latest financial statements, we estimate that Smart & Price Shopfitting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Aug 2020Sep 2019
Turnover509,300302,739354,157240,424
Other Income Or Grants0000
Cost Of Sales439,048261,430304,727206,496
Gross Profit70,25241,30949,42933,927
Admin Expenses42,199-151,21716,229-124,072
Operating Profit28,053192,52633,200157,999
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit28,053192,52633,200157,999
Tax-5,330-36,580-6,308-30,020
Profit After Tax22,723155,94626,892127,979
Dividends Paid0000
Retained Profit22,723155,94626,892127,979
Employee Costs87,91942,22842,50342,448
Number Of Employees2111
EBITDA*28,053192,52633,200157,999

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Aug 2020Sep 2019
Tangible Assets8,91310,84815,06218,018
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets8,91310,84815,06218,018
Stock & work in progress0000
Trade Debtors190,706156,111164,461117,263
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets190,706156,111164,461117,263
total assets199,619166,959179,523135,281
Bank overdraft0000
Bank loan0000
Trade Creditors 18,7218,95221,9894,059
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities18,7218,95221,9894,059
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions2,2292,0612,6633,243
total long term liabilities2,2292,0612,6633,243
total liabilities20,95011,01324,6527,302
net assets178,669155,946154,871127,979
total shareholders funds178,669155,946154,871127,979
Jan 2023Jan 2022Aug 2020Sep 2019
Operating Activities
Operating Profit28,053192,52633,200157,999
Depreciation0000
Amortisation0000
Tax-5,330-36,580-6,308-30,020
Stock0000
Debtors34,595156,11147,198117,263
Creditors9,7698,95217,9304,059
Accruals and Deferred Income0000
Deferred Taxes & Provisions1682,061-5803,243
Cash flow from operations-1,93510,848-2,95618,018
Investing Activities
capital expenditure1,935-10,8482,956-18,018
Change in Investments0000
cash flow from investments1,935-10,8482,956-18,018
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

P&L

January 2023

turnover

509.3k

+68%

operating profit

28.1k

0%

gross margin

13.8%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

178.7k

+0.15%

total assets

199.6k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

smart & price shopfitting ltd company details

company number

11575287

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2018

age

6

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

unit 1 beecham close, walsall, WS9 8UZ

last accounts submitted

January 2023

smart & price shopfitting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart & price shopfitting ltd.

charges

smart & price shopfitting ltd Companies House Filings - See Documents

datedescriptionview/download