Pomanda estimates the enterprise value of BEAUTY@SLADE LTD at £84.2k based on a Turnover of £113.7k and 0.74x industry multiple (adjusted for size and gross margin).
beauty@slade ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEAUTY@SLADE LTD at £0 based on an EBITDA of £-5.4k and a 4.87x industry multiple (adjusted for size and gross margin).
beauty@slade ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEAUTY@SLADE LTD at £0 based on Net Assets of £-8.3k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beauty@slade LtdOverview
Beauty@slade Ltd is a live company located in london, SE18 2NB with a Companies House number of 11576129. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 2018, it's largest shareholder is
sabita girt
with a 66.7% stake. Beauty@slade Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£113.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Beauty@Slade Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £113.7k, make it in line with the average company (£100k)
£113.7k - Beauty@slade Ltd
£100k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (8%)
36% - Beauty@slade Ltd
8% - Industry AVG
Production
with a gross margin of 81.8%, this company has a comparable cost of product (81.8%)
81.8% - Beauty@slade Ltd
81.8% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (6.6%)
-6.1% - Beauty@slade Ltd
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Beauty@slade Ltd
4 - Industry AVG
Pay Structure
on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)
£15.2k - Beauty@slade Ltd
£15.2k - Industry AVG
Efficiency
resulting in sales per employee of £37.9k, this is equally as efficient (£37.9k)
£37.9k - Beauty@slade Ltd
£37.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Beauty@slade Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Beauty@slade Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beauty@slade Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6 weeks, this is less cash available to meet short term requirements (20 weeks)
6 weeks - Beauty@slade Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 200.4%, this is a higher level of debt than the average (90.5%)
200.4% - Beauty@slade Ltd
90.5% - Industry AVG
BEAUTY@SLADE LTD financials
EXPORT
Beauty@Slade Ltd's latest turnover from September 2023 is estimated at £113.7 thousand and the company has net assets of -£8.3 thousand. According to their latest financial statements, Beauty@Slade Ltd has 3 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
113,700
101,407
44,037
45,182
52,678
Other Income Or Grants
Cost Of Sales
20,702
25,077
10,504
9,723
9,490
Gross Profit
92,998
76,330
33,533
35,459
43,188
Admin Expenses
99,976
76,847
34,154
37,297
41,968
Operating Profit
-6,978
-517
-621
-1,838
1,220
Interest Payable
Interest Receivable
162
124
8
11
49
Pre-Tax Profit
-6,816
-393
-613
-1,827
1,269
Tax
-241
Profit After Tax
-6,816
-393
-613
-1,827
1,028
Dividends Paid
Retained Profit
-6,816
-393
-613
-1,827
1,028
Employee Costs
45,528
43,883
26,613
25,647
26,565
Number Of Employees
3
3
2
2
2
EBITDA*
-5,379
1,482
1,802
185
1,833
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
6,397
7,996
9,691
8,114
8,787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,397
7,996
9,691
8,114
8,787
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
300
Cash
1,890
4,265
6,795
9,115
13,078
misc current assets
total current assets
1,890
4,265
6,795
9,115
13,378
total assets
8,287
12,261
16,486
17,229
22,165
Bank overdraft
Bank loan
Trade Creditors
6,030
6,032
8,685
Group/Directors Accounts
12,743
8,072
2,684
2,633
7,144
other short term finances
hp & lease commitments
other current liabilities
3,530
4,358
7,548
7,727
4,533
total current liabilities
16,273
12,430
16,262
16,392
20,362
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
90
provisions
335
1,336
1,336
1,336
385
total long term liabilities
335
1,336
1,336
1,336
475
total liabilities
16,608
13,766
17,598
17,728
20,837
net assets
-8,321
-1,505
-1,112
-499
1,328
total shareholders funds
-8,321
-1,505
-1,112
-499
1,328
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
-6,978
-517
-621
-1,838
1,220
Depreciation
1,599
1,999
2,423
2,023
613
Amortisation
Tax
-241
Stock
Debtors
-300
300
Creditors
-6,030
-2
-2,653
8,685
Accruals and Deferred Income
-828
-3,190
-179
3,194
4,533
Deferred Taxes & Provisions
-1,001
951
385
Cash flow from operations
-7,208
-7,738
1,621
1,977
14,895
Investing Activities
capital expenditure
-304
-4,000
-1,350
-9,400
Change in Investments
cash flow from investments
-304
-4,000
-1,350
-9,400
Financing Activities
Bank loans
Group/Directors Accounts
4,671
5,388
51
-4,511
7,144
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-90
90
share issue
300
interest
162
124
8
11
49
cash flow from financing
4,833
5,512
59
-4,590
7,583
cash and cash equivalents
cash
-2,375
-2,530
-2,320
-3,963
13,078
overdraft
change in cash
-2,375
-2,530
-2,320
-3,963
13,078
beauty@slade ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beauty@slade ltd. Get real-time insights into beauty@slade ltd's credit score, group structure and payment trends.
Perform a competitor analysis for beauty@slade ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE18 area or any other competitors across 12 key performance metrics.
beauty@slade ltd Ownership
BEAUTY@SLADE LTD group structure
Beauty@Slade Ltd has no subsidiary companies.
Ultimate parent company
BEAUTY@SLADE LTD
11576129
BEAUTY@SLADE LTD Shareholders
The largest shareholders in Beauty@Slade Ltd include Sabita Girt and Alison Timsina.
sabita girt
66.67%
alison timsina
33.33%
beauty@slade ltd directors
Beauty@Slade Ltd currently has 1 director, Mrs Sabita Giri serving since Mar 2019.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beauty@slade ltd.
beauty@slade ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEAUTY@SLADE LTD. This can take several minutes, an email will notify you when this has completed.
beauty@slade ltdCompanies House Filings - See Documents
