silver bar entertainment ltd

1

silver bar entertainment ltd Company Information

Share SILVER BAR ENTERTAINMENT LTD
Live 
YoungMicro

Company Number

11576431

Website

-

Registered Address

suite 217 queens dock business c, norfolk street, liverpool, L1 0BG

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

820 days late

Group Structure

View All

Directors

Robert Edwards6 Years

Shareholders

robert edwards 100%

silver bar entertainment ltd Estimated Valuation

£138.1k

Pomanda estimates the enterprise value of SILVER BAR ENTERTAINMENT LTD at £138.1k based on a Turnover of £241k and 0.57x industry multiple (adjusted for size and gross margin).

silver bar entertainment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVER BAR ENTERTAINMENT LTD at £0 based on an EBITDA of £-20.9k and a 4.15x industry multiple (adjusted for size and gross margin).

silver bar entertainment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SILVER BAR ENTERTAINMENT LTD at £0 based on Net Assets of £-2.4k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silver Bar Entertainment Ltd Overview

Silver Bar Entertainment Ltd is a live company located in liverpool, L1 0BG with a Companies House number of 11576431. It operates in the public houses and bars sector, SIC Code 56302. Founded in September 2018, it's largest shareholder is robert edwards with a 100% stake. Silver Bar Entertainment Ltd is a young, micro sized company, Pomanda has estimated its turnover at £241k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silver Bar Entertainment Ltd Health Check

Pomanda's financial health check has awarded Silver Bar Entertainment Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £241k, make it smaller than the average company (£486.9k)

£241k - Silver Bar Entertainment Ltd

£486.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Silver Bar Entertainment Ltd

- - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Silver Bar Entertainment Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (2%)

-9.5% - Silver Bar Entertainment Ltd

2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Silver Bar Entertainment Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.5k, the company has an equivalent pay structure (£13.5k)

£13.5k - Silver Bar Entertainment Ltd

£13.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.2k, this is equally as efficient (£40.2k)

£40.2k - Silver Bar Entertainment Ltd

£40.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Bar Entertainment Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Bar Entertainment Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Bar Entertainment Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Silver Bar Entertainment Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.7%, this is a higher level of debt than the average (89.4%)

103.7% - Silver Bar Entertainment Ltd

89.4% - Industry AVG

SILVER BAR ENTERTAINMENT LTD financials

EXPORTms excel logo

Silver Bar Entertainment Ltd's latest turnover from September 2020 is estimated at £241 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Silver Bar Entertainment Ltd has 6 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019
Turnover240,98646,819
Other Income Or Grants00
Cost Of Sales103,13420,133
Gross Profit137,85226,686
Admin Expenses160,721-423
Operating Profit-22,86927,109
Interest Payable1,5250
Interest Receivable29
Pre-Tax Profit-24,39227,117
Tax0-5,152
Profit After Tax-24,39221,965
Dividends Paid00
Retained Profit-24,39221,965
Employee Costs81,14315,007
Number Of Employees61
EBITDA*-20,86927,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019
Tangible Assets16,00018,000
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets16,00018,000
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors47,95026,506
Cash1,5842,323
misc current assets00
total current assets49,53428,829
total assets65,53446,829
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts12,15920,086
other short term finances00
hp & lease commitments00
other current liabilities5,8014,777
total current liabilities17,96024,863
loans50,0000
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities50,0000
total liabilities67,96024,863
net assets-2,42621,966
total shareholders funds-2,42621,966
Sep 2020Sep 2019
Operating Activities
Operating Profit-22,86927,109
Depreciation2,0000
Amortisation00
Tax0-5,152
Stock00
Debtors21,44426,506
Creditors00
Accruals and Deferred Income1,0244,777
Deferred Taxes & Provisions00
Cash flow from operations-41,289228
Investing Activities
capital expenditure0-18,000
Change in Investments00
cash flow from investments0-18,000
Financing Activities
Bank loans00
Group/Directors Accounts-7,92720,086
Other Short Term Loans 00
Long term loans50,0000
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest-1,5239
cash flow from financing40,55020,096
cash and cash equivalents
cash-7392,323
overdraft00
change in cash-7392,323

silver bar entertainment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silver bar entertainment ltd. Get real-time insights into silver bar entertainment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silver Bar Entertainment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silver bar entertainment ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in L 1 area or any other competitors across 12 key performance metrics.

silver bar entertainment ltd Ownership

SILVER BAR ENTERTAINMENT LTD group structure

Silver Bar Entertainment Ltd has no subsidiary companies.

Ultimate parent company

SILVER BAR ENTERTAINMENT LTD

11576431

SILVER BAR ENTERTAINMENT LTD Shareholders

robert edwards 100%

silver bar entertainment ltd directors

Silver Bar Entertainment Ltd currently has 1 director, Mr Robert Edwards serving since Sep 2018.

officercountryagestartendrole
Mr Robert EdwardsUnited Kingdom59 years Sep 2018- Director

P&L

September 2020

turnover

241k

+415%

operating profit

-22.9k

0%

gross margin

57.3%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-2.4k

-1.11%

total assets

65.5k

+0.4%

cash

1.6k

-0.32%

net assets

Total assets minus all liabilities

silver bar entertainment ltd company details

company number

11576431

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2018

age

6

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2020

address

suite 217 queens dock business c, norfolk street, liverpool, L1 0BG

accountant

DBS & CO ACCOUNTANTS LIMITED

auditor

-

silver bar entertainment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to silver bar entertainment ltd.

charges

silver bar entertainment ltd Companies House Filings - See Documents

datedescriptionview/download