ioc sales limited

ioc sales limited Company Information

Share IOC SALES LIMITED
Live 
YoungLargeDeclining

Company Number

11576814

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Shareholders

rio tinto international holdings limited

Group Structure

View All

Contact

Registered Address

6 st james's square, london, SW1Y 4AD

ioc sales limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of IOC SALES LIMITED at £9m based on a Turnover of £26.4m and 0.34x industry multiple (adjusted for size and gross margin).

ioc sales limited Estimated Valuation

£32.6m

Pomanda estimates the enterprise value of IOC SALES LIMITED at £32.6m based on an EBITDA of £10.2m and a 3.2x industry multiple (adjusted for size and gross margin).

ioc sales limited Estimated Valuation

£25.8m

Pomanda estimates the enterprise value of IOC SALES LIMITED at £25.8m based on Net Assets of £14.1m and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ioc Sales Limited Overview

Ioc Sales Limited is a live company located in london, SW1Y 4AD with a Companies House number of 11576814. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in September 2018, it's largest shareholder is rio tinto international holdings limited with a 100% stake. Ioc Sales Limited is a young, large sized company, Pomanda has estimated its turnover at £26.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ioc Sales Limited Health Check

Pomanda's financial health check has awarded Ioc Sales Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £26.4m, make it smaller than the average company (£33.7m)

£26.4m - Ioc Sales Limited

£33.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.6%)

0% - Ioc Sales Limited

11.6% - Industry AVG

production

Production

with a gross margin of 4.6%, this company has a higher cost of product (12.3%)

4.6% - Ioc Sales Limited

12.3% - Industry AVG

profitability

Profitability

an operating margin of 38.6% make it more profitable than the average company (3.6%)

38.6% - Ioc Sales Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (21)

5 - Ioc Sales Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.6k, the company has an equivalent pay structure (£58.6k)

£58.6k - Ioc Sales Limited

£58.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3m, this is more efficient (£1.4m)

£5.3m - Ioc Sales Limited

£1.4m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1896 days, this is later than average (31 days)

1896 days - Ioc Sales Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ioc Sales Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ioc Sales Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Ioc Sales Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (58.7%)

92.2% - Ioc Sales Limited

58.7% - Industry AVG

IOC SALES LIMITED financials

EXPORTms excel logo

Ioc Sales Limited's latest turnover from December 2023 is £26.4 million and the company has net assets of £14.1 million. According to their latest financial statements, we estimate that Ioc Sales Limited has 5 employees and maintains cash reserves of £30.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover26,398,37329,337,06740,801,49226,791,54624,874,609
Other Income Or Grants00000
Cost Of Sales25,193,08428,050,77939,184,14025,657,21323,941,274
Gross Profit1,205,2891,286,2881,617,3521,134,333933,335
Admin Expenses-8,982,136-2,838,460-14,012,918-18,311,192-15,506,561
Operating Profit10,187,4254,124,74815,630,27019,445,52516,439,896
Interest Payable00000
Interest Receivable2,906,4681,372,669220,472330,708617,867
Pre-Tax Profit11,986,4965,354,10115,225,86019,086,61416,303,700
Tax-3,069,132-767,283-2,486,531-3,315,375-2,907,611
Profit After Tax8,917,3644,586,81812,739,32915,771,23913,396,089
Dividends Paid026,087,624014,919,1880
Retained Profit8,917,364-21,500,80612,739,329852,05113,396,089
Employee Costs292,947333,711000
Number Of Employees56974
EBITDA*10,187,4254,124,74815,630,27019,445,52516,439,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors137,167,95894,785,544108,255,284119,970,16221,765,647
Group Debtors11,296,70820,524,0544,256,11246,624,1194,013,956
Misc Debtors1,194,6592,412,337531,2881,097,3891,255,360
Cash30,787,23234,065,83353,819,31224,017,40526,262,993
misc current assets00000
total current assets180,446,559151,787,770166,861,998191,709,07653,297,957
total assets180,446,559151,787,770166,861,998191,709,07653,297,957
Bank overdraft00000
Bank loan00000
Trade Creditors 0017,406716,9505,057,789
Group/Directors Accounts166,307,834146,557,968011
other short term finances00000
hp & lease commitments00000
other current liabilities08,440137,978,450174,865,31234,844,078
total current liabilities166,307,834146,566,408137,995,856175,582,26339,901,868
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities166,307,834146,566,408137,995,856175,582,26339,901,868
net assets14,138,7255,221,36128,866,14216,126,81313,396,089
total shareholders funds14,138,7255,221,36128,866,14216,126,81313,396,089
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit10,187,4254,124,74815,630,27019,445,52516,439,896
Depreciation00000
Amortisation00000
Tax-3,069,132-767,283-2,486,531-3,315,375-2,907,611
Stock00000
Debtors31,937,3904,679,251-54,648,985140,656,70627,034,964
Creditors0-17,406-699,544-4,340,8395,057,789
Accruals and Deferred Income-8,440-137,970,010-36,886,862140,021,23434,844,078
Deferred Taxes & Provisions00000
Cash flow from operations-24,827,537-139,309,20230,206,31811,153,83926,399,188
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts19,749,866146,557,968-101
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-2,143,97501,878,6730
interest2,906,4681,372,669220,472330,708617,867
cash flow from financing22,656,334145,786,662220,4712,209,381617,868
cash and cash equivalents
cash-3,278,600-19,753,47929,801,907-2,245,58826,262,993
overdraft00000
change in cash-3,278,600-19,753,47929,801,907-2,245,58826,262,993

ioc sales limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ioc sales limited. Get real-time insights into ioc sales limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ioc Sales Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ioc sales limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

ioc sales limited Ownership

IOC SALES LIMITED group structure

Ioc Sales Limited has no subsidiary companies.

Ultimate parent company

2 parents

IOC SALES LIMITED

11576814

IOC SALES LIMITED Shareholders

rio tinto international holdings limited 100%

ioc sales limited directors

Ioc Sales Limited currently has 3 directors. The longest serving directors include Mr Rafael Azevedo (Jun 2021) and Ms Alice Tharenos (Jan 2023).

officercountryagestartendrole
Mr Rafael Azevedo46 years Jun 2021- Director
Ms Alice TharenosCanada54 years Jan 2023- Director
Mr Michael Pasmore43 years Mar 2024- Director

P&L

December 2023

turnover

26.4m

-10%

operating profit

10.2m

0%

gross margin

4.6%

+4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.1m

+1.71%

total assets

180.4m

+0.19%

cash

30.8m

-0.1%

net assets

Total assets minus all liabilities

ioc sales limited company details

company number

11576814

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 st james's square, london, SW1Y 4AD

Bank

-

Legal Advisor

-

ioc sales limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ioc sales limited.

ioc sales limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IOC SALES LIMITED. This can take several minutes, an email will notify you when this has completed.

ioc sales limited Companies House Filings - See Documents

datedescriptionview/download