cfl uk services limited

Live YoungMicroDeclining

cfl uk services limited Company Information

Share CFL UK SERVICES LIMITED

Company Number

11577087

Shareholders

prious limited

fifteen twenty twenty two limited

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

moseley hall farm chelford road, knutsford, WA16 8RB

Website

-

cfl uk services limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of CFL UK SERVICES LIMITED at £1.9k based on a Turnover of £4.9k and 0.39x industry multiple (adjusted for size and gross margin).

cfl uk services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CFL UK SERVICES LIMITED at £0 based on an EBITDA of £-1.3k and a 2.9x industry multiple (adjusted for size and gross margin).

cfl uk services limited Estimated Valuation

£811.1k

Pomanda estimates the enterprise value of CFL UK SERVICES LIMITED at £811.1k based on Net Assets of £321.3k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cfl Uk Services Limited Overview

Cfl Uk Services Limited is a live company located in knutsford, WA16 8RB with a Companies House number of 11577087. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2018, it's largest shareholder is prious limited with a 53.3% stake. Cfl Uk Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £4.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cfl Uk Services Limited Health Check

Pomanda's financial health check has awarded Cfl Uk Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9k, make it smaller than the average company (£2.2m)

£4.9k - Cfl Uk Services Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (6.2%)

-82% - Cfl Uk Services Limited

6.2% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (48.7%)

21.7% - Cfl Uk Services Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of -25.8% make it less profitable than the average company (6.9%)

-25.8% - Cfl Uk Services Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Cfl Uk Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Cfl Uk Services Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.9k, this is less efficient (£137.6k)

£4.9k - Cfl Uk Services Limited

£137.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cfl Uk Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 185 days, this is slower than average (30 days)

185 days - Cfl Uk Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cfl Uk Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (25 weeks)

208 weeks - Cfl Uk Services Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (58.2%)

0.6% - Cfl Uk Services Limited

58.2% - Industry AVG

CFL UK SERVICES LIMITED financials

EXPORTms excel logo

Cfl Uk Services Limited's latest turnover from September 2023 is estimated at £4.9 thousand and the company has net assets of £321.3 thousand. According to their latest financial statements, we estimate that Cfl Uk Services Limited has 1 employee and maintains cash reserves of £7.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover4,8743,3092,087825,1871,028,196
Other Income Or Grants00000
Cost Of Sales3,8192,6081,667648,882807,865
Gross Profit1,055701420176,305220,331
Admin Expenses2,3121,728176,019226,9045,306
Operating Profit-1,257-1,027-175,599-50,599215,025
Interest Payable00000
Interest Receivable417187400
Pre-Tax Profit-840-840-175,595-50,599215,025
Tax0000-40,855
Profit After Tax-840-840-175,595-50,599174,170
Dividends Paid00000
Retained Profit-840-840-175,595-50,599174,170
Employee Costs48,61546,68143,96541,61045,131
Number Of Employees11111
EBITDA*-1,257-1,027-175,599-50,599215,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other315,465315,465315,46500
Debtors (Due After 1 year)00000
Total Fixed Assets315,465315,465315,46500
Stock & work in progress00000
Trade Debtors000409,071509,670
Group Debtors00000
Misc Debtors00000
Cash7,7718,1318,49100
misc current assets00000
total current assets7,7718,1318,491409,071509,670
total assets323,236323,596323,956409,071509,670
Bank overdraft00000
Bank loan00000
Trade Creditors 1,9401,460980285,500335,500
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities1,9401,460980285,500335,500
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities1,9401,460980285,500335,500
net assets321,296322,136322,976123,571174,170
total shareholders funds321,296322,136322,976123,571174,170
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-1,257-1,027-175,599-50,599215,025
Depreciation00000
Amortisation00000
Tax0000-40,855
Stock00000
Debtors00-409,071-100,599509,670
Creditors480480-284,520-50,000335,500
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-777-547-51,04800
Investing Activities
capital expenditure00000
Change in Investments00315,46500
cash flow from investments00-315,46500
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00375,00000
interest417187400
cash flow from financing417187375,00400
cash and cash equivalents
cash-360-3608,49100
overdraft00000
change in cash-360-3608,49100

cfl uk services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cfl uk services limited. Get real-time insights into cfl uk services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cfl Uk Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cfl uk services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

cfl uk services limited Ownership

CFL UK SERVICES LIMITED group structure

Cfl Uk Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

CFL UK SERVICES LIMITED

11577087

CFL UK SERVICES LIMITED Shareholders

prious limited 53.33%
fifteen twenty twenty two limited 26.67%
jeffrey hankin 13.33%
matthew kimber 6.67%

cfl uk services limited directors

Cfl Uk Services Limited currently has 1 director, Mr Jeffrey Hankin serving since Sep 2018.

officercountryagestartendrole
Mr Jeffrey Hankin54 years Sep 2018- Director

P&L

September 2023

turnover

4.9k

+47%

operating profit

-1.3k

0%

gross margin

21.7%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

321.3k

0%

total assets

323.2k

0%

cash

7.8k

-0.04%

net assets

Total assets minus all liabilities

cfl uk services limited company details

company number

11577087

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

cfl investments limited (December 2018)

owl spv 1 limited (October 2018)

accountant

JENNIONS MACKEN LTD

auditor

-

address

moseley hall farm chelford road, knutsford, WA16 8RB

Bank

-

Legal Advisor

-

cfl uk services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cfl uk services limited.

cfl uk services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CFL UK SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

cfl uk services limited Companies House Filings - See Documents

datedescriptionview/download