new media house limited

new media house limited Company Information

Share NEW MEDIA HOUSE LIMITED
Live 
YoungMicroDeclining

Company Number

11577905

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

james stuart mcintosh

julie anne stephens

View All

Group Structure

View All

Contact

Registered Address

new media house davidson road, lichfield, staffordshire, WS14 9DZ

new media house limited Estimated Valuation

£211.5k

Pomanda estimates the enterprise value of NEW MEDIA HOUSE LIMITED at £211.5k based on a Turnover of £88.5k and 2.39x industry multiple (adjusted for size and gross margin).

new media house limited Estimated Valuation

£19k

Pomanda estimates the enterprise value of NEW MEDIA HOUSE LIMITED at £19k based on an EBITDA of £3.9k and a 4.93x industry multiple (adjusted for size and gross margin).

new media house limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of NEW MEDIA HOUSE LIMITED at £12.2k based on Net Assets of £7k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Media House Limited Overview

New Media House Limited is a live company located in staffordshire, WS14 9DZ with a Companies House number of 11577905. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2018, it's largest shareholder is james stuart mcintosh with a 25% stake. New Media House Limited is a young, micro sized company, Pomanda has estimated its turnover at £88.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Media House Limited Health Check

Pomanda's financial health check has awarded New Media House Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £88.5k, make it smaller than the average company (£850.4k)

£88.5k - New Media House Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.8%)

-13% - New Media House Limited

2.8% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (72.3%)

28.6% - New Media House Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (27.7%)

4.4% - New Media House Limited

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - New Media House Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - New Media House Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.5k, this is less efficient (£181.9k)

£88.5k - New Media House Limited

£181.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (32 days)

16 days - New Media House Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1343 days, this is slower than average (34 days)

1343 days - New Media House Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Media House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - New Media House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (68.1%)

97.9% - New Media House Limited

68.1% - Industry AVG

NEW MEDIA HOUSE LIMITED financials

EXPORTms excel logo

New Media House Limited's latest turnover from September 2023 is estimated at £88.5 thousand and the company has net assets of £7 thousand. According to their latest financial statements, we estimate that New Media House Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover88,479105,972106,251132,482144,484
Other Income Or Grants00000
Cost Of Sales63,16776,11078,37294,750102,721
Gross Profit25,31329,86227,87937,73141,763
Admin Expenses21,45425,18227,54837,92241,470
Operating Profit3,8594,680331-191293
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit3,8594,680331-191293
Tax-965-889-630-56
Profit After Tax2,8943,791268-191237
Dividends Paid00000
Retained Profit2,8943,791268-191237
Employee Costs31,92030,50428,40127,70128,587
Number Of Employees11111
EBITDA*3,8594,680331-191293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets333,226334,314338,831343,349347,866
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets333,226334,314338,831343,349347,866
Stock & work in progress00000
Trade Debtors3,9508,2658,4289,47212,122
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets3,9508,2658,4289,47212,122
total assets337,176342,579347,259352,821359,988
Bank overdraft00000
Bank loan00000
Trade Creditors 232,563236,545241,046242,475245,678
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities232,563236,545241,046242,475245,678
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities97,614101,929105,899110,300114,073
provisions00000
total long term liabilities97,614101,929105,899110,300114,073
total liabilities330,177338,474346,945352,775359,751
net assets6,9994,10531446237
total shareholders funds6,9994,10531446237
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit3,8594,680331-191293
Depreciation00000
Amortisation00000
Tax-965-889-630-56
Stock00000
Debtors-4,315-163-1,044-2,65012,122
Creditors-3,982-4,501-1,429-3,203245,678
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations3,227-547-117-744233,793
Investing Activities
capital expenditure1,0884,5174,5184,517-347,866
Change in Investments00000
cash flow from investments1,0884,5174,5184,517-347,866
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-4,315-3,970-4,401-3,773114,073
share issue00000
interest00000
cash flow from financing-4,315-3,970-4,401-3,773114,073
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

new media house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new media house limited. Get real-time insights into new media house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Media House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new media house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS14 area or any other competitors across 12 key performance metrics.

new media house limited Ownership

NEW MEDIA HOUSE LIMITED group structure

New Media House Limited has no subsidiary companies.

Ultimate parent company

NEW MEDIA HOUSE LIMITED

11577905

NEW MEDIA HOUSE LIMITED Shareholders

james stuart mcintosh 25%
julie anne stephens 25%
sharon elizabeth mcintosh 25%
leon trevor stephens 25%

new media house limited directors

New Media House Limited currently has 2 directors. The longest serving directors include Mr James McIntosh (Sep 2018) and Mr Leon Stephens (Sep 2018).

officercountryagestartendrole
Mr James McIntoshEngland64 years Sep 2018- Director
Mr Leon StephensEngland49 years Sep 2018- Director

P&L

September 2023

turnover

88.5k

-17%

operating profit

3.9k

0%

gross margin

28.7%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

7k

+0.7%

total assets

337.2k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

new media house limited company details

company number

11577905

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

new media house davidson road, lichfield, staffordshire, WS14 9DZ

Bank

-

Legal Advisor

-

new media house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new media house limited.

new media house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW MEDIA HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

new media house limited Companies House Filings - See Documents

datedescriptionview/download