kensington row property limited

Live YoungMid

kensington row property limited Company Information

Share KENSINGTON ROW PROPERTY LIMITED

Company Number

11579917

Shareholders

riverstone living holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

55 baker street, london, W1U 7EU

kensington row property limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of KENSINGTON ROW PROPERTY LIMITED at £13.3m based on a Turnover of £10.4m and 1.29x industry multiple (adjusted for size and gross margin).

kensington row property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENSINGTON ROW PROPERTY LIMITED at £0 based on an EBITDA of £-6.7m and a 2.65x industry multiple (adjusted for size and gross margin).

kensington row property limited Estimated Valuation

£74.2m

Pomanda estimates the enterprise value of KENSINGTON ROW PROPERTY LIMITED at £74.2m based on Net Assets of £44.1m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kensington Row Property Limited Overview

Kensington Row Property Limited is a live company located in london, W1U 7EU with a Companies House number of 11579917. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is riverstone living holdings limited with a 100% stake. Kensington Row Property Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kensington Row Property Limited Health Check

Pomanda's financial health check has awarded Kensington Row Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £10.4m, make it larger than the average company (£1m)

£10.4m - Kensington Row Property Limited

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kensington Row Property Limited

- - Industry AVG

production

Production

with a gross margin of -26.3%, this company has a higher cost of product (70.6%)

-26.3% - Kensington Row Property Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of -71.6% make it less profitable than the average company (22.7%)

-71.6% - Kensington Row Property Limited

22.7% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (4)

33 - Kensington Row Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has a higher pay structure (£35.7k)

£50.5k - Kensington Row Property Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314.4k, this is more efficient (£196.2k)

£314.4k - Kensington Row Property Limited

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (29 days)

4 days - Kensington Row Property Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Kensington Row Property Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8202 days, this is more than average (220 days)

8202 days - Kensington Row Property Limited

220 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Kensington Row Property Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (67.7%)

86.4% - Kensington Row Property Limited

67.7% - Industry AVG

KENSINGTON ROW PROPERTY LIMITED financials

EXPORTms excel logo

Kensington Row Property Limited's latest turnover from December 2023 is £10.4 million and the company has net assets of £44.1 million. According to their latest financial statements, Kensington Row Property Limited has 33 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover10,375,9654,721,367
Other Income Or Grants
Cost Of Sales13,109,6455,064,024
Gross Profit-2,733,680-342,657
Admin Expenses4,699,3603,582,3181,794,6301,365,815572,427
Operating Profit-7,433,040-3,924,975-1,794,630-1,365,815-572,427
Interest Payable13,205,6023,880,1527341,170457,270
Interest Receivable259334
Pre-Tax Profit-20,642,357-7,804,793-1,795,364-1,366,985-1,029,697
Tax
Profit After Tax-20,642,357-7,804,793-1,795,364-1,366,985-1,029,697
Dividends Paid
Retained Profit-20,642,357-7,804,793-1,795,364-1,366,985-1,029,697
Employee Costs1,666,7791,110,561129,658156,456
Number Of Employees3332521
EBITDA*-6,739,358-2,902,318-919,783-1,341,353-568,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets20,451,69020,613,4225,675,3894,581,2162,204,192
Intangible Assets61,25486,601
Investments & Other22
Debtors (Due After 1 year)60,34514,563
Total Fixed Assets20,573,29120,714,5885,675,3894,581,2162,204,192
Stock & work in progress294,613,697162,550,75464,531,87562,142,59929,530,816
Trade Debtors114,1012,252
Group Debtors115,1593,16738,39937,279
Misc Debtors621,593177,71293,08962,511
Cash1,685,8591,484,3743,103,9191,172,3302,104,977
misc current assets5,724,5264,645,610
total current assets302,874,935168,863,86967,767,28263,414,71931,635,793
total assets323,448,226189,578,45773,442,67167,995,93533,839,985
Bank overdraft321
Bank loan
Trade Creditors 102,807390,5853,031572,468
Group/Directors Accounts4,783,7924,449,7022,027,764539,08726,028,416
other short term finances30,680,87330,813,151
hp & lease commitments9,6319,09861,77513,27517,223
other current liabilities4,943,263710,577398,604234,727397,387
total current liabilities40,520,36636,373,1132,491,1741,359,55726,443,347
loans238,805,227141,412,96557,922,61751,962,541
hp & lease commitments53,37463,00513,275
Accruals and Deferred Income17,758
other liabilities
provisions12,47112,06411,671
total long term liabilities238,858,601141,493,72857,935,08851,974,60524,946
total liabilities279,378,967177,866,84160,426,26253,334,16226,468,293
net assets44,069,25911,711,61613,016,40914,661,7737,371,692
total shareholders funds44,069,25911,711,61613,016,40914,661,7737,371,692
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-7,433,040-3,924,975-1,794,630-1,365,815-572,427
Depreciation693,6821,022,657874,84724,4623,775
Amortisation
Tax
Stock132,062,94398,018,8792,389,27632,611,78329,530,816
Debtors713,50466,20631,69899,790
Creditors-287,778387,554-569,437572,468
Accruals and Deferred Income4,214,928329,731163,877-162,660397,387
Deferred Taxes & Provisions-12,47140739311,671
Cash flow from operations-135,588,655-100,282,589-3,745,910-33,642,725-29,690,410
Investing Activities
capital expenditure-506,603-16,047,291-1,969,020-2,401,486-2,207,967
Change in Investments2
cash flow from investments-506,603-16,047,293-1,969,020-2,401,486-2,207,967
Financing Activities
Bank loans
Group/Directors Accounts334,0902,421,9381,488,677-25,489,32926,028,416
Other Short Term Loans -132,27830,813,151
Long term loans97,392,26283,490,3485,960,07651,962,541
Hire Purchase and Lease Commitments-9,09810,32848,500-17,22330,498
other long term liabilities
share issue53,000,0006,500,000150,0008,657,0668,401,389
interest-13,205,343-3,879,818-734-1,170-457,270
cash flow from financing137,379,633119,355,9477,646,51935,111,88534,003,033
cash and cash equivalents
cash201,485-1,619,5451,931,589-932,6472,104,977
overdraft-321321
change in cash201,485-1,619,5451,931,589-932,3262,104,656

kensington row property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kensington row property limited. Get real-time insights into kensington row property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kensington Row Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kensington row property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.

kensington row property limited Ownership

KENSINGTON ROW PROPERTY LIMITED group structure

Kensington Row Property Limited has 2 subsidiary companies.

Ultimate parent company

RIVERSTONE INVESTMENTS EUROPE

#0166423

2 parents

KENSINGTON ROW PROPERTY LIMITED

11579917

2 subsidiaries

KENSINGTON ROW PROPERTY LIMITED Shareholders

riverstone living holdings limited 100%

kensington row property limited directors

Kensington Row Property Limited currently has 5 directors. The longest serving directors include Mr Nabil Aquedim (Apr 2019) and Mr Tavis Cannell (Jul 2019).

officercountryagestartendrole
Mr Nabil AquedimUnited Kingdom37 years Apr 2019- Director
Mr Tavis CannellUnited Kingdom46 years Jul 2019- Director
Mr Martin EarpUnited Kingdom56 years Dec 2022- Director
Mr Javier Solis GarciaUnited Kingdom43 years Apr 2024- Director
Mr John ClarkUnited Kingdom54 years Aug 2024- Director

P&L

December 2023

turnover

10.4m

+120%

operating profit

-7.4m

+89%

gross margin

-26.3%

+263.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

44.1m

+2.76%

total assets

323.4m

+0.71%

cash

1.7m

+0.14%

net assets

Total assets minus all liabilities

kensington row property limited company details

company number

11579917

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

RIVERSTONE INVESTMENTS EUROPE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

kensington row j property limited (October 2018)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

55 baker street, london, W1U 7EU

Bank

-

Legal Advisor

-

kensington row property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kensington row property limited. Currently there are 2 open charges and 0 have been satisfied in the past.

kensington row property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENSINGTON ROW PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

kensington row property limited Companies House Filings - See Documents

datedescriptionview/download