kap invest ltd

Live YoungMicroDeclining

kap invest ltd Company Information

Share KAP INVEST LTD

Company Number

11581329

Shareholders

purnima kaushal

amit kaushal

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

754-756 green lane, dagenham, RM8 1YT

kap invest ltd Estimated Valuation

£305k

Pomanda estimates the enterprise value of KAP INVEST LTD at £305k based on a Turnover of £191.5k and 1.59x industry multiple (adjusted for size and gross margin).

kap invest ltd Estimated Valuation

£104k

Pomanda estimates the enterprise value of KAP INVEST LTD at £104k based on an EBITDA of £26.8k and a 3.88x industry multiple (adjusted for size and gross margin).

kap invest ltd Estimated Valuation

£91k

Pomanda estimates the enterprise value of KAP INVEST LTD at £91k based on Net Assets of £57.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kap Invest Ltd Overview

Kap Invest Ltd is a live company located in dagenham, RM8 1YT with a Companies House number of 11581329. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2018, it's largest shareholder is purnima kaushal with a 50% stake. Kap Invest Ltd is a young, micro sized company, Pomanda has estimated its turnover at £191.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kap Invest Ltd Health Check

Pomanda's financial health check has awarded Kap Invest Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £191.5k, make it smaller than the average company (£1.3m)

£191.5k - Kap Invest Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.9%)

-24% - Kap Invest Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (56%)

21.6% - Kap Invest Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of 14% make it less profitable than the average company (20.7%)

14% - Kap Invest Ltd

20.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kap Invest Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Kap Invest Ltd

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.5k, this is equally as efficient (£215.8k)

£191.5k - Kap Invest Ltd

£215.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (29 days)

136 days - Kap Invest Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (32 days)

34 days - Kap Invest Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kap Invest Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kap Invest Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (68.4%)

19.9% - Kap Invest Ltd

68.4% - Industry AVG

KAP INVEST LTD financials

EXPORTms excel logo

Kap Invest Ltd's latest turnover from September 2023 is estimated at £191.5 thousand and the company has net assets of £57.7 thousand. According to their latest financial statements, we estimate that Kap Invest Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover191,536825,888662,928437,406
Other Income Or Grants
Cost Of Sales150,095647,286530,263351,452
Gross Profit41,440178,603132,66685,953
Admin Expenses14,612134,943135,49769,4248,406
Operating Profit26,82843,660-2,83116,529-8,406
Interest Payable
Interest Receivable752
Pre-Tax Profit26,82843,660-2,83116,536-8,354
Tax-6,707-8,295-3,142
Profit After Tax20,12135,365-2,83113,394-8,354
Dividends Paid
Retained Profit20,12135,365-2,83113,394-8,354
Employee Costs38,84375,76572,50536,322
Number Of Employees1221
EBITDA*26,82843,660-2,83116,529-8,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets5281,375,9901,375,9901,375,990
Intangible Assets
Investments & Other1,375,990
Debtors (Due After 1 year)
Total Fixed Assets5281,375,9901,375,9901,375,9901,375,990
Stock & work in progress
Trade Debtors71,537165,461132,37722,749
Group Debtors
Misc Debtors
Cash13,796
misc current assets
total current assets71,537165,461132,37722,74913,796
total assets72,0651,541,4511,508,3671,398,7391,389,786
Bank overdraft
Bank loan
Trade Creditors 14,370553,404509,241518,261
Group/Directors Accounts504,400
other short term finances
hp & lease commitments
other current liabilities18,202
total current liabilities14,370553,404509,241518,261522,602
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities950,473996,917875,438875,438
provisions
total long term liabilities950,473996,917875,438875,438
total liabilities14,3701,503,8771,506,1581,393,6991,398,040
net assets57,69537,5742,2095,040-8,254
total shareholders funds57,69537,5742,2095,040-8,254
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit26,82843,660-2,83116,529-8,406
Depreciation
Amortisation
Tax-6,707-8,295-3,142
Stock
Debtors-93,92433,084109,62822,749
Creditors-539,03444,163-9,020518,261
Accruals and Deferred Income-18,20218,202
Deferred Taxes & Provisions
Cash flow from operations-424,98946,444-121,479490,6979,796
Investing Activities
capital expenditure1,375,462-1,375,990
Change in Investments-1,375,9901,375,990
cash flow from investments1,375,462-1,375,990
Financing Activities
Bank loans
Group/Directors Accounts-504,400504,400
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-950,473-46,444121,479875,438
share issue-100100
interest752
cash flow from financing-950,473-46,444121,479-504,4931,379,990
cash and cash equivalents
cash-13,79613,796
overdraft
change in cash-13,79613,796

kap invest ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kap invest ltd. Get real-time insights into kap invest ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kap Invest Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kap invest ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RM8 area or any other competitors across 12 key performance metrics.

kap invest ltd Ownership

KAP INVEST LTD group structure

Kap Invest Ltd has no subsidiary companies.

Ultimate parent company

1 parent

KAP INVEST LTD

11581329

KAP INVEST LTD Shareholders

purnima kaushal 50%
amit kaushal 50%

kap invest ltd directors

Kap Invest Ltd currently has 2 directors. The longest serving directors include Mr Amit Kaushal (Sep 2018) and Mrs Purnima Kaushal (Sep 2018).

officercountryagestartendrole
Mr Amit KaushalUnited Kingdom52 years Sep 2018- Director
Mrs Purnima KaushalEngland48 years Sep 2018- Director

P&L

September 2023

turnover

191.5k

-77%

operating profit

26.8k

0%

gross margin

21.7%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

57.7k

+0.54%

total assets

72.1k

-0.95%

cash

0

0%

net assets

Total assets minus all liabilities

kap invest ltd company details

company number

11581329

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

754-756 green lane, dagenham, RM8 1YT

Bank

-

Legal Advisor

-

kap invest ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to kap invest ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

kap invest ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAP INVEST LTD. This can take several minutes, an email will notify you when this has completed.

kap invest ltd Companies House Filings - See Documents

datedescriptionview/download