budding ventures ltd

Live YoungMicroHealthy

budding ventures ltd Company Information

Share BUDDING VENTURES LTD

Company Number

11582080

Directors

Samuel Young

David Young

View All

Shareholders

samuel young

david young

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

10 thornbury road, plymouth, PL6 7PP

Website

-

budding ventures ltd Estimated Valuation

£179.8k

Pomanda estimates the enterprise value of BUDDING VENTURES LTD at £179.8k based on a Turnover of £267.4k and 0.67x industry multiple (adjusted for size and gross margin).

budding ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUDDING VENTURES LTD at £0 based on an EBITDA of £-1.3k and a 4.43x industry multiple (adjusted for size and gross margin).

budding ventures ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUDDING VENTURES LTD at £0 based on Net Assets of £-39.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Budding Ventures Ltd Overview

Budding Ventures Ltd is a live company located in plymouth, PL6 7PP with a Companies House number of 11582080. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2018, it's largest shareholder is samuel young with a 75% stake. Budding Ventures Ltd is a young, micro sized company, Pomanda has estimated its turnover at £267.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Budding Ventures Ltd Health Check

Pomanda's financial health check has awarded Budding Ventures Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £267.4k, make it smaller than the average company (£920.6k)

£267.4k - Budding Ventures Ltd

£920.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Budding Ventures Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Budding Ventures Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (6.5%)

-0.5% - Budding Ventures Ltd

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Budding Ventures Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Budding Ventures Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.1k, this is equally as efficient (£89.1k)

£89.1k - Budding Ventures Ltd

£89.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Budding Ventures Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Budding Ventures Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Budding Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (44 weeks)

0 weeks - Budding Ventures Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15356.7%, this is a higher level of debt than the average (45.2%)

15356.7% - Budding Ventures Ltd

45.2% - Industry AVG

BUDDING VENTURES LTD financials

EXPORTms excel logo

Budding Ventures Ltd's latest turnover from September 2023 is estimated at £267.4 thousand and the company has net assets of -£39.8 thousand. According to their latest financial statements, Budding Ventures Ltd has 3 employees and maintains cash reserves of £11 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover267,414152,879137,642222,824227,516
Other Income Or Grants
Cost Of Sales157,42991,53583,231135,610137,871
Gross Profit109,98461,34454,41187,21489,645
Admin Expenses111,31763,01756,12391,434121,532
Operating Profit-1,333-1,673-1,712-4,220-31,887
Interest Payable
Interest Receivable32
Pre-Tax Profit-1,330-1,671-1,712-4,220-31,887
Tax
Profit After Tax-1,330-1,671-1,712-4,220-31,887
Dividends Paid
Retained Profit-1,330-1,671-1,712-4,220-31,887
Employee Costs92,96387,46284,69880,45481,763
Number Of Employees33333
EBITDA*-1,333-1,673-1,712-4,220-31,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors250250250250250
Cash1110710476
misc current assets
total current assets261357354326250
total assets261357354326250
Bank overdraft
Bank loan
Trade Creditors 672648
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,08138,17536,52535,43331,137
total current liabilities40,08138,84737,17335,43331,137
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities40,08138,84737,17335,43331,137
net assets-39,820-38,490-36,819-35,107-30,887
total shareholders funds-39,820-38,490-36,819-35,107-30,887
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-1,333-1,673-1,712-4,220-31,887
Depreciation
Amortisation
Tax
Stock
Debtors250
Creditors-67224648
Accruals and Deferred Income1,9061,6501,0924,29631,137
Deferred Taxes & Provisions
Cash flow from operations-9912876-1,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest32
cash flow from financing321,000
cash and cash equivalents
cash-9632876
overdraft
change in cash-9632876

budding ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for budding ventures ltd. Get real-time insights into budding ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Budding Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for budding ventures ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.

budding ventures ltd Ownership

BUDDING VENTURES LTD group structure

Budding Ventures Ltd has no subsidiary companies.

Ultimate parent company

BUDDING VENTURES LTD

11582080

BUDDING VENTURES LTD Shareholders

samuel young 75%
david young 25%

budding ventures ltd directors

Budding Ventures Ltd currently has 3 directors. The longest serving directors include Mr Samuel Young (Sep 2018) and Mr David Young (Nov 2018).

officercountryagestartendrole
Mr Samuel YoungUnited Kingdom33 years Sep 2018- Director
Mr David Young66 years Nov 2018- Director
Mr David Pearce62 years Nov 2018- Director

P&L

September 2023

turnover

267.4k

+75%

operating profit

-1.3k

0%

gross margin

41.2%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-39.8k

+0.03%

total assets

261

-0.27%

cash

11

-0.9%

net assets

Total assets minus all liabilities

budding ventures ltd company details

company number

11582080

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

10 thornbury road, plymouth, PL6 7PP

Bank

-

Legal Advisor

-

budding ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to budding ventures ltd.

budding ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUDDING VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

budding ventures ltd Companies House Filings - See Documents

datedescriptionview/download