d&g ninety ltd

Live YoungMicro

d&g ninety ltd Company Information

Share D&G NINETY LTD

Company Number

11592412

Directors

Guy Horne

Guy Horne

View All

Shareholders

hornsearle property group limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

reedham house, 31 king street west, manchester, M3 2PJ

Website

-

d&g ninety ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of D&G NINETY LTD at £1.2m based on a Turnover of £399.5k and 2.97x industry multiple (adjusted for size and gross margin).

d&g ninety ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of D&G NINETY LTD at £0 based on an EBITDA of £-5.1k and a 6.28x industry multiple (adjusted for size and gross margin).

d&g ninety ltd Estimated Valuation

£195k

Pomanda estimates the enterprise value of D&G NINETY LTD at £195k based on Net Assets of £121.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D&g Ninety Ltd Overview

D&g Ninety Ltd is a live company located in manchester, M3 2PJ with a Companies House number of 11592412. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is hornsearle property group limited with a 100% stake. D&g Ninety Ltd is a young, micro sized company, Pomanda has estimated its turnover at £399.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D&g Ninety Ltd Health Check

Pomanda's financial health check has awarded D&G Ninety Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £399.5k, make it smaller than the average company (£823.5k)

£399.5k - D&g Ninety Ltd

£823.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - D&g Ninety Ltd

- - Industry AVG

production

Production

with a gross margin of 66.9%, this company has a comparable cost of product (66.9%)

66.9% - D&g Ninety Ltd

66.9% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (27.6%)

-1.4% - D&g Ninety Ltd

27.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - D&g Ninety Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - D&g Ninety Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.7k, this is equally as efficient (£199.7k)

£199.7k - D&g Ninety Ltd

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - D&g Ninety Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D&g Ninety Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D&g Ninety Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is average cash available to meet short term requirements (8 weeks)

7 weeks - D&g Ninety Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (61.8%)

69.6% - D&g Ninety Ltd

61.8% - Industry AVG

D&G NINETY LTD financials

EXPORTms excel logo

D&G Ninety Ltd's latest turnover from March 2024 is estimated at £399.5 thousand and the company has net assets of £121.7 thousand. According to their latest financial statements, D&G Ninety Ltd has 2 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019
Turnover399,471398,109149,103159,235166,475
Other Income Or Grants00000
Cost Of Sales132,047134,00151,18751,12252,116
Gross Profit267,424264,10897,916108,113114,358
Admin Expenses272,940258,358-52,657106,886109,146
Operating Profit-5,5165,750150,5731,2275,212
Interest Payable0001,0290
Interest Receivable28822919624
Pre-Tax Profit-5,2285,979150,5912045,236
Tax0-1,136-28,612-39-995
Profit After Tax-5,2284,843121,9791654,241
Dividends Paid00000
Retained Profit-5,2284,843121,9791654,241
Employee Costs76,86170,79072,99376,11580,293
Number Of Employees22222
EBITDA*-5,0966,074151,0601,4415,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019
Tangible Assets04207441,231709
Intangible Assets00000
Investments & Other395,000395,000395,000205,00085,000
Debtors (Due After 1 year)00000
Total Fixed Assets395,000395,420395,744206,23185,709
Stock & work in progress00000
Trade Debtors001,0961,175575
Group Debtors00000
Misc Debtors06,2146,47300
Cash5,1205,8424,9476,0596,400
misc current assets00000
total current assets5,12012,05612,5167,2346,975
total assets400,120407,476408,260213,46592,684
Bank overdraft00033,7500
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts004,31600
other short term finances00000
hp & lease commitments00000
other current liabilities36,41237,59533,192120,49272,921
total current liabilities36,41237,59537,508154,24272,921
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities205,720206,665212,37900
provisions36,29436,29436,29410,3962,930
total long term liabilities242,014242,959248,67310,3962,930
total liabilities278,426280,554286,181164,63875,851
net assets121,694126,922122,07948,82716,833
total shareholders funds121,694126,922122,07948,82716,833
Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019
Operating Activities
Operating Profit-5,5165,750150,5731,2275,212
Depreciation420324487214177
Amortisation00000
Tax0-1,136-28,612-39-995
Stock00000
Debtors-6,214-1,3557,569600575
Creditors00000
Accruals and Deferred Income-1,1834,40333,19247,57172,921
Deferred Taxes & Provisions0036,2947,4662,930
Cash flow from operations-6510,696184,36555,83979,670
Investing Activities
capital expenditure00-1,231-736-886
Change in Investments00395,000120,00085,000
cash flow from investments00-396,231-120,736-85,886
Financing Activities
Bank loans00000
Group/Directors Accounts0-4,3164,31600
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-945-5,714212,37900
share issue0010031,82912,592
interest28822919-1,02324
cash flow from financing-657-9,801216,81430,80612,616
cash and cash equivalents
cash-7228954,947-3416,400
overdraft00033,7500
change in cash-7228954,947-34,0916,400

d&g ninety ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d&g ninety ltd. Get real-time insights into d&g ninety ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D&g Ninety Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d&g ninety ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

d&g ninety ltd Ownership

D&G NINETY LTD group structure

D&G Ninety Ltd has no subsidiary companies.

Ultimate parent company

1 parent

D&G NINETY LTD

11592412

D&G NINETY LTD Shareholders

hornsearle property group limited 100%

d&g ninety ltd directors

D&G Ninety Ltd currently has 3 directors. The longest serving directors include Mr Guy Horne (Sep 2018) and Mr Guy Horne (Sep 2018).

officercountryagestartendrole
Mr Guy HorneUnited Kingdom34 years Sep 2018- Director
Mr Guy HorneUnited Kingdom34 years Sep 2018- Director
Mr David SearleUnited Kingdom35 years Jan 2023- Director

P&L

March 2024

turnover

399.5k

0%

operating profit

-5.5k

0%

gross margin

67%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

121.7k

-0.04%

total assets

400.1k

-0.02%

cash

5.1k

-0.12%

net assets

Total assets minus all liabilities

d&g ninety ltd company details

company number

11592412

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

reedham house, 31 king street west, manchester, M3 2PJ

Bank

-

Legal Advisor

-

d&g ninety ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to d&g ninety ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

d&g ninety ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D&G NINETY LTD. This can take several minutes, an email will notify you when this has completed.

d&g ninety ltd Companies House Filings - See Documents

datedescriptionview/download