heroncast limited

heroncast limited Company Information

Share HERONCAST LIMITED
Live 
YoungMicroDeclining

Company Number

11594306

Industry

Agents involved in the sale of a variety of goods

 

Management consultancy activities (other than financial management)

 

Directors

Keith Morris

Shareholders

keith morris

Group Structure

View All

Contact

Registered Address

silverstream house, fitzroy street, london, W1T 6EB

Website

-

heroncast limited Estimated Valuation

£8.9k

Pomanda estimates the enterprise value of HERONCAST LIMITED at £8.9k based on a Turnover of £27.2k and 0.33x industry multiple (adjusted for size and gross margin).

heroncast limited Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of HERONCAST LIMITED at £5.4k based on an EBITDA of £1.9k and a 2.88x industry multiple (adjusted for size and gross margin).

heroncast limited Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of HERONCAST LIMITED at £7.9k based on Net Assets of £3.4k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heroncast Limited Overview

Heroncast Limited is a live company located in london, W1T 6EB with a Companies House number of 11594306. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 2018, it's largest shareholder is keith morris with a 100% stake. Heroncast Limited is a young, micro sized company, Pomanda has estimated its turnover at £27.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heroncast Limited Health Check

Pomanda's financial health check has awarded Heroncast Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £27.2k, make it smaller than the average company (£2.2m)

£27.2k - Heroncast Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (8.8%)

-35% - Heroncast Limited

8.8% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (41.8%)

19.5% - Heroncast Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it as profitable than the average company (6.8%)

6.9% - Heroncast Limited

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Heroncast Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Heroncast Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.2k, this is less efficient (£224.5k)

£27.2k - Heroncast Limited

£224.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (58 days)

52 days - Heroncast Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (26 days)

9 days - Heroncast Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heroncast Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heroncast Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (51.8%)

33.6% - Heroncast Limited

51.8% - Industry AVG

HERONCAST LIMITED financials

EXPORTms excel logo

Heroncast Limited's latest turnover from September 2023 is estimated at £27.2 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Heroncast Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover27,20124,637462,767100,936105,265
Other Income Or Grants00000
Cost Of Sales21,90619,735364,20378,87982,098
Gross Profit5,2954,90298,56522,05723,167
Admin Expenses3,423-410,265441,05422,05713,044
Operating Profit1,872415,167-342,489010,123
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit1,872415,167-342,489010,123
Tax-468-78,88200-1,923
Profit After Tax1,404336,285-342,48908,200
Dividends Paid00000
Retained Profit1,404336,285-342,48908,200
Employee Costs43,61444,29040,03038,87645,524
Number Of Employees11111
EBITDA*1,872415,167-342,489010,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets1,2261,02310,07800
Intangible Assets00000
Investments & Other0008,2008,200
Debtors (Due After 1 year)00000
Total Fixed Assets1,2261,02310,0788,2008,200
Stock & work in progress00000
Trade Debtors3,8972,66886,82500
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets3,8972,66886,82500
total assets5,1233,69196,9038,2008,200
Bank overdraft00000
Bank loan00000
Trade Creditors 559698402,44200
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities559698402,44200
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities1,164997000
provisions0028,75000
total long term liabilities1,16499728,75000
total liabilities1,7231,695431,19200
net assets3,4001,996-334,2898,2008,200
total shareholders funds3,4001,996-334,2898,2008,200
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit1,872415,167-342,489010,123
Depreciation00000
Amortisation00000
Tax-468-78,88200-1,923
Stock00000
Debtors1,229-84,15786,82500
Creditors-139-401,744402,44200
Accruals and Deferred Income00000
Deferred Taxes & Provisions0-28,75028,75000
Cash flow from operations36-10,0521,87808,200
Investing Activities
capital expenditure-2039,055-10,07800
Change in Investments00-8,20008,200
cash flow from investments-2039,055-1,8780-8,200
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities167997000
share issue00000
interest00000
cash flow from financing167997000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

heroncast limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heroncast limited. Get real-time insights into heroncast limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heroncast Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heroncast limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

heroncast limited Ownership

HERONCAST LIMITED group structure

Heroncast Limited has no subsidiary companies.

Ultimate parent company

HERONCAST LIMITED

11594306

HERONCAST LIMITED Shareholders

keith morris 100%

heroncast limited directors

Heroncast Limited currently has 1 director, Mr Keith Morris serving since Jul 2023.

officercountryagestartendrole
Mr Keith MorrisEngland70 years Jul 2023- Director

P&L

September 2023

turnover

27.2k

+10%

operating profit

1.9k

0%

gross margin

19.5%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.4k

+0.7%

total assets

5.1k

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

heroncast limited company details

company number

11594306

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

silverstream house, fitzroy street, london, W1T 6EB

Bank

-

Legal Advisor

-

heroncast limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heroncast limited.

heroncast limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERONCAST LIMITED. This can take several minutes, an email will notify you when this has completed.

heroncast limited Companies House Filings - See Documents

datedescriptionview/download