desi kitchen (notts) ltd

Live YoungMicro

desi kitchen (notts) ltd Company Information

Share DESI KITCHEN (NOTTS) LTD

Company Number

11595375

Directors

Yasam Zameer

Shareholders

yasam zameer

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

3 hockley, nottingham, NG1 1FH

Website

-

desi kitchen (notts) ltd Estimated Valuation

£192.7k

Pomanda estimates the enterprise value of DESI KITCHEN (NOTTS) LTD at £192.7k based on a Turnover of £322.1k and 0.6x industry multiple (adjusted for size and gross margin).

desi kitchen (notts) ltd Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of DESI KITCHEN (NOTTS) LTD at £37.3k based on an EBITDA of £9.9k and a 3.78x industry multiple (adjusted for size and gross margin).

desi kitchen (notts) ltd Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of DESI KITCHEN (NOTTS) LTD at £24.8k based on Net Assets of £8.9k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Desi Kitchen (notts) Ltd Overview

Desi Kitchen (notts) Ltd is a live company located in nottingham, NG1 1FH with a Companies House number of 11595375. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in September 2018, it's largest shareholder is yasam zameer with a 100% stake. Desi Kitchen (notts) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £322.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Desi Kitchen (notts) Ltd Health Check

Pomanda's financial health check has awarded Desi Kitchen (Notts) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £322.1k, make it smaller than the average company (£467.3k)

£322.1k - Desi Kitchen (notts) Ltd

£467.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Desi Kitchen (notts) Ltd

- - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a higher cost of product (60.7%)

39.8% - Desi Kitchen (notts) Ltd

60.7% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it more profitable than the average company (2%)

3.1% - Desi Kitchen (notts) Ltd

2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (41)

8 - Desi Kitchen (notts) Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.2k, the company has an equivalent pay structure (£11.2k)

£11.2k - Desi Kitchen (notts) Ltd

£11.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.3k, this is more efficient (£34.2k)

£40.3k - Desi Kitchen (notts) Ltd

£34.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (5 days)

73 days - Desi Kitchen (notts) Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (39 days)

50 days - Desi Kitchen (notts) Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Desi Kitchen (notts) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Desi Kitchen (notts) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a similar level of debt than the average (86.3%)

89% - Desi Kitchen (notts) Ltd

86.3% - Industry AVG

DESI KITCHEN (NOTTS) LTD financials

EXPORTms excel logo

Desi Kitchen (Notts) Ltd's latest turnover from September 2020 is estimated at £322.1 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Desi Kitchen (Notts) Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019
Turnover322,088139,820
Other Income Or Grants
Cost Of Sales193,80081,680
Gross Profit128,28858,140
Admin Expenses118,42856,983
Operating Profit9,8601,157
Interest Payable
Interest Receivable
Pre-Tax Profit9,8601,157
Tax-1,873-220
Profit After Tax7,987937
Dividends Paid
Retained Profit7,987937
Employee Costs89,88964,061
Number Of Employees86
EBITDA*9,8601,157

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019
Tangible Assets16,81020,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,81020,500
Stock & work in progress
Trade Debtors64,5366,735
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets64,5366,735
total assets81,34627,235
Bank overdraft
Bank loan
Trade Creditors 26,82226,298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,82226,298
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,600
provisions
total long term liabilities45,600
total liabilities72,42226,298
net assets8,924937
total shareholders funds8,924937
Sep 2020Sep 2019
Operating Activities
Operating Profit9,8601,157
Depreciation
Amortisation
Tax-1,873-220
Stock
Debtors57,8016,735
Creditors52426,298
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-49,29020,500
Investing Activities
capital expenditure3,690-20,500
Change in Investments
cash flow from investments3,690-20,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities45,600
share issue
interest
cash flow from financing45,600
cash and cash equivalents
cash
overdraft
change in cash

desi kitchen (notts) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for desi kitchen (notts) ltd. Get real-time insights into desi kitchen (notts) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Desi Kitchen (notts) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for desi kitchen (notts) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

desi kitchen (notts) ltd Ownership

DESI KITCHEN (NOTTS) LTD group structure

Desi Kitchen (Notts) Ltd has no subsidiary companies.

Ultimate parent company

DESI KITCHEN (NOTTS) LTD

11595375

DESI KITCHEN (NOTTS) LTD Shareholders

yasam zameer 100%

desi kitchen (notts) ltd directors

Desi Kitchen (Notts) Ltd currently has 1 director, Mr Yasam Zameer serving since Sep 2018.

officercountryagestartendrole
Mr Yasam ZameerUnited Kingdom38 years Sep 2018- Director

P&L

September 2020

turnover

322.1k

+130%

operating profit

9.9k

0%

gross margin

39.9%

-4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

8.9k

+8.52%

total assets

81.3k

+1.99%

cash

0

0%

net assets

Total assets minus all liabilities

desi kitchen (notts) ltd company details

company number

11595375

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

3 hockley, nottingham, NG1 1FH

Bank

-

Legal Advisor

-

desi kitchen (notts) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to desi kitchen (notts) ltd.

desi kitchen (notts) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESI KITCHEN (NOTTS) LTD. This can take several minutes, an email will notify you when this has completed.

desi kitchen (notts) ltd Companies House Filings - See Documents

datedescriptionview/download