cadence accounting limited

cadence accounting limited Company Information

Share CADENCE ACCOUNTING LIMITED
Live 
YoungMicroRapid

Company Number

11596643

Industry

Financial management

 

Directors

Ryan Evans

Shareholders

ryan evans

kirsty evans

Group Structure

View All

Contact

Registered Address

suite 3, 157 station road east, oxted, surrey, RH8 0QE

cadence accounting limited Estimated Valuation

£298.4k

Pomanda estimates the enterprise value of CADENCE ACCOUNTING LIMITED at £298.4k based on a Turnover of £461.3k and 0.65x industry multiple (adjusted for size and gross margin).

cadence accounting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CADENCE ACCOUNTING LIMITED at £0 based on an EBITDA of £-7.7k and a 4.89x industry multiple (adjusted for size and gross margin).

cadence accounting limited Estimated Valuation

£766.2k

Pomanda estimates the enterprise value of CADENCE ACCOUNTING LIMITED at £766.2k based on Net Assets of £190.9k and 4.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cadence Accounting Limited Overview

Cadence Accounting Limited is a live company located in surrey, RH8 0QE with a Companies House number of 11596643. It operates in the financial management sector, SIC Code 70221. Founded in October 2018, it's largest shareholder is ryan evans with a 54.9% stake. Cadence Accounting Limited is a young, micro sized company, Pomanda has estimated its turnover at £461.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cadence Accounting Limited Health Check

Pomanda's financial health check has awarded Cadence Accounting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £461.3k, make it smaller than the average company (£656.3k)

£461.3k - Cadence Accounting Limited

£656.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (8.8%)

44% - Cadence Accounting Limited

8.8% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a higher cost of product (80.8%)

34.9% - Cadence Accounting Limited

80.8% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (8.1%)

-1.7% - Cadence Accounting Limited

8.1% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (5)

10 - Cadence Accounting Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Cadence Accounting Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£134.2k)

£46.1k - Cadence Accounting Limited

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (80 days)

141 days - Cadence Accounting Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (50 days)

124 days - Cadence Accounting Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cadence Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cadence Accounting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.5%, this is a lower level of debt than the average (50.6%)

35.5% - Cadence Accounting Limited

50.6% - Industry AVG

CADENCE ACCOUNTING LIMITED financials

EXPORTms excel logo

Cadence Accounting Limited's latest turnover from October 2023 is estimated at £461.3 thousand and the company has net assets of £190.9 thousand. According to their latest financial statements, Cadence Accounting Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover461,315325,938216,333153,17637,813
Other Income Or Grants00000
Cost Of Sales300,287211,951141,931105,58728,129
Gross Profit161,029113,98774,40147,5899,685
Admin Expenses168,74457,797-19,980-34,389-2,943
Operating Profit-7,71556,19094,38181,97812,628
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-7,71556,19094,38181,97812,628
Tax0-10,676-17,932-15,576-2,399
Profit After Tax-7,71545,51476,44966,40210,229
Dividends Paid00000
Retained Profit-7,71545,51476,44966,40210,229
Employee Costs519,421334,487252,36379,00147,302
Number Of Employees107621
EBITDA*-7,71556,19094,38181,97812,628

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets116,976133,184102,969116,7400
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets116,976133,184102,969116,7400
Stock & work in progress00000
Trade Debtors178,884163,978111,87298,73522,821
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets178,884163,978111,87298,73522,821
total assets295,860297,162214,841215,47522,821
Bank overdraft00000
Bank loan00000
Trade Creditors 102,38395,09057,761138,84412,592
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities102,38395,09057,761138,84412,592
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities2,5983,4784,00000
provisions00000
total long term liabilities2,5983,4784,00000
total liabilities104,98198,56861,761138,84412,592
net assets190,879198,594153,08076,63110,229
total shareholders funds190,879198,594153,08076,63110,229
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit-7,71556,19094,38181,97812,628
Depreciation00000
Amortisation00000
Tax0-10,676-17,932-15,576-2,399
Stock00000
Debtors14,90652,10613,13775,91422,821
Creditors7,29337,329-81,083126,25212,592
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-15,32830,737-17,771116,7400
Investing Activities
capital expenditure16,208-30,21513,771-116,7400
Change in Investments00000
cash flow from investments16,208-30,21513,771-116,7400
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-880-5224,00000
share issue00000
interest00000
cash flow from financing-880-5224,00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

cadence accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cadence accounting limited. Get real-time insights into cadence accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cadence Accounting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cadence accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH8 area or any other competitors across 12 key performance metrics.

cadence accounting limited Ownership

CADENCE ACCOUNTING LIMITED group structure

Cadence Accounting Limited has no subsidiary companies.

Ultimate parent company

CADENCE ACCOUNTING LIMITED

11596643

CADENCE ACCOUNTING LIMITED Shareholders

ryan evans 54.9%
kirsty evans 45.1%

cadence accounting limited directors

Cadence Accounting Limited currently has 1 director, Mr Ryan Evans serving since Oct 2018.

officercountryagestartendrole
Mr Ryan EvansUnited Kingdom40 years Oct 2018- Director

P&L

October 2023

turnover

461.3k

+42%

operating profit

-7.7k

0%

gross margin

35%

-0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

190.9k

-0.04%

total assets

295.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cadence accounting limited company details

company number

11596643

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

October 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

phoenix financial consulting ltd (July 2019)

accountant

CADENCE ACCOUNTING LIMITED

auditor

-

address

suite 3, 157 station road east, oxted, surrey, RH8 0QE

Bank

-

Legal Advisor

-

cadence accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cadence accounting limited.

charges

cadence accounting limited Companies House Filings - See Documents

datedescriptionview/download