legado technologies limited
legado technologies limited Company Information
Company Number
11597076
Website
joinlegado.comRegistered Address
wsm advisors, connect house, 133-137 alexandra, london, SW19 7JY
Industry
Other software publishing
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
josif grace 64.3%
m & g prudential services limited 7%
View Alllegado technologies limited Estimated Valuation
Pomanda estimates the enterprise value of LEGADO TECHNOLOGIES LIMITED at £855k based on a Turnover of £1.3m and 0.63x industry multiple (adjusted for size and gross margin).
legado technologies limited Estimated Valuation
Pomanda estimates the enterprise value of LEGADO TECHNOLOGIES LIMITED at £5.8m based on an EBITDA of £1.1m and a 5.01x industry multiple (adjusted for size and gross margin).
legado technologies limited Estimated Valuation
Pomanda estimates the enterprise value of LEGADO TECHNOLOGIES LIMITED at £1.8m based on Net Assets of £1.1m and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legado Technologies Limited Overview
Legado Technologies Limited is a live company located in london, SW19 7JY with a Companies House number of 11597076. It operates in the other software publishing sector, SIC Code 58290. Founded in October 2018, it's largest shareholder is josif grace with a 64.3% stake. Legado Technologies Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legado Technologies Limited Health Check
Pomanda's financial health check has awarded Legado Technologies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£5.7m)
- Legado Technologies Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (7.9%)
- Legado Technologies Limited
7.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Legado Technologies Limited
73.1% - Industry AVG
Profitability
an operating margin of 58% make it more profitable than the average company (3.5%)
- Legado Technologies Limited
3.5% - Industry AVG
Employees
with 18 employees, this is below the industry average (45)
18 - Legado Technologies Limited
45 - Industry AVG
Pay Structure
on an average salary of £84.5k, the company has an equivalent pay structure (£84.5k)
- Legado Technologies Limited
£84.5k - Industry AVG
Efficiency
resulting in sales per employee of £74.9k, this is less efficient (£160k)
- Legado Technologies Limited
£160k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (60 days)
- Legado Technologies Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (36 days)
- Legado Technologies Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legado Technologies Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (14 weeks)
19 weeks - Legado Technologies Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (58.1%)
49.2% - Legado Technologies Limited
58.1% - Industry AVG
LEGADO TECHNOLOGIES LIMITED financials
Legado Technologies Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £1.1 million. According to their latest financial statements, Legado Technologies Limited has 18 employees and maintains cash reserves of £294.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 18 | 18 | 6 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 6,038 | 9,050 | 7,355 | 2,162 | 0 |
| Intangible Assets | 1,523,385 | 1,119,220 | 291,545 | 346,548 | 224,926 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,529,423 | 1,128,270 | 298,900 | 348,710 | 224,926 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,080 | 48,510 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 226,536 | 280,148 | 134,020 | 79,107 | 0 |
| Cash | 294,922 | 80,242 | 475,220 | 160,911 | 67,111 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 537,538 | 408,900 | 609,240 | 240,018 | 67,111 |
| total assets | 2,066,961 | 1,537,170 | 908,140 | 588,728 | 292,037 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,791 | 2,341 | 0 | 53,773 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 777,759 | 141,807 | 114,463 | 55,652 | 39,010 |
| total current liabilities | 783,550 | 144,148 | 114,463 | 109,425 | 39,010 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 616,027 | 748,864 | 93,551 | 0 |
| provisions | 232,266 | 131,981 | 48,921 | 24,791 | 0 |
| total long term liabilities | 232,266 | 748,008 | 797,785 | 118,342 | 0 |
| total liabilities | 1,015,816 | 892,156 | 912,248 | 227,767 | 39,010 |
| net assets | 1,051,145 | 645,014 | -4,108 | 360,961 | 253,027 |
| total shareholders funds | 1,051,145 | 645,014 | -4,108 | 360,961 | 253,027 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 5,065 | 3,906 | 1,379 | 197 | 0 |
| Amortisation | 360,742 | 140,403 | 91,023 | 60,313 | 25,985 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -86,042 | 194,638 | 54,913 | 79,107 | 0 |
| Creditors | 3,450 | 2,341 | -53,773 | 53,773 | 0 |
| Accruals and Deferred Income | 635,952 | 27,344 | 58,811 | 16,642 | 39,010 |
| Deferred Taxes & Provisions | 100,285 | 83,060 | 24,130 | 24,791 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -616,027 | -132,837 | 655,313 | 93,551 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 214,680 | -394,978 | 314,309 | 93,800 | 67,111 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 214,680 | -394,978 | 314,309 | 93,800 | 67,111 |
legado technologies limited Credit Report and Business Information
Legado Technologies Limited Competitor Analysis
Perform a competitor analysis for legado technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.
legado technologies limited Ownership
LEGADO TECHNOLOGIES LIMITED group structure
Legado Technologies Limited has no subsidiary companies.
Ultimate parent company
LEGADO TECHNOLOGIES LIMITED
11597076
legado technologies limited directors
Legado Technologies Limited currently has 8 directors. The longest serving directors include Josif Grace (Oct 2018) and Mr Duncan Jarrett (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Josif Grace | United Kingdom | 29 years | Oct 2018 | - | Director |
| Mr Duncan Jarrett | United Kingdom | 59 years | Jun 2019 | - | Director |
| Mr Adrian Grace | United Kingdom | 61 years | Mar 2022 | - | Director |
| Mr Colin McKay | United Kingdom | 61 years | Mar 2022 | - | Director |
| Mr Roderick MacRae | Scotland | 60 years | Mar 2022 | - | Director |
| Sultan Khans | United Kingdom | 35 years | Mar 2022 | - | Director |
| Mrs Karen Cockburn | United Kingdom | 56 years | Mar 2022 | - | Director |
| Mr John Blackman | England | 60 years | Oct 2022 | - | Director |
P&L
December 2023turnover
1.3m
-6%
operating profit
782.2k
0%
gross margin
73.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
+0.63%
total assets
2.1m
+0.34%
cash
294.9k
+2.68%
net assets
Total assets minus all liabilities
Similar Companies
legado technologies limited company details
company number
11597076
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
October 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
securethefile limited (June 2020)
accountant
C T
auditor
-
address
wsm advisors, connect house, 133-137 alexandra, london, SW19 7JY
Bank
-
Legal Advisor
-
legado technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legado technologies limited.
legado technologies limited Companies House Filings - See Documents
| date | description | view/download |
|---|
