shoby residential limited
shoby residential limited Company Information
Company Number
11606214
Next Accounts
Mar 2025
Shareholders
shoby priory agricultural limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
northgate house north gate, new basford, nottingham, NG7 7BQ
Website
-shoby residential limited Estimated Valuation
Pomanda estimates the enterprise value of SHOBY RESIDENTIAL LIMITED at £519.8k based on a Turnover of £160.2k and 3.24x industry multiple (adjusted for size and gross margin).
shoby residential limited Estimated Valuation
Pomanda estimates the enterprise value of SHOBY RESIDENTIAL LIMITED at £3.1m based on an EBITDA of £481.6k and a 6.52x industry multiple (adjusted for size and gross margin).
shoby residential limited Estimated Valuation
Pomanda estimates the enterprise value of SHOBY RESIDENTIAL LIMITED at £2.2m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shoby Residential Limited Overview
Shoby Residential Limited is a live company located in nottingham, NG7 7BQ with a Companies House number of 11606214. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2018, it's largest shareholder is shoby priory agricultural limited with a 100% stake. Shoby Residential Limited is a young, micro sized company, Pomanda has estimated its turnover at £160.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shoby Residential Limited Health Check
Pomanda's financial health check has awarded Shoby Residential Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £160.2k, make it smaller than the average company (£833k)
- Shoby Residential Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (2.3%)
- Shoby Residential Limited
2.3% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Shoby Residential Limited
72.9% - Industry AVG
Profitability
an operating margin of 300.7% make it more profitable than the average company (26.3%)
- Shoby Residential Limited
26.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Shoby Residential Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Shoby Residential Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £80.1k, this is less efficient (£177.7k)
- Shoby Residential Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (33 days)
- Shoby Residential Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (36 days)
- Shoby Residential Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shoby Residential Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Shoby Residential Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (67.3%)
89% - Shoby Residential Limited
67.3% - Industry AVG
SHOBY RESIDENTIAL LIMITED financials
Shoby Residential Limited's latest turnover from June 2023 is estimated at £160.2 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Shoby Residential Limited has 2 employees and maintains cash reserves of £37.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 227,521 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 11,526,013 | 11,526,013 | 7,890,114 | 4,029,326 | 51,765 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,526,013 | 11,526,013 | 7,890,114 | 4,256,847 | 51,765 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,750 | 24,394 | 24,178 | 1,680 | 155 |
| Group Debtors | 0 | 0 | 0 | 72,384 | 2 |
| Misc Debtors | 4,828 | 4,618 | 10,409 | 11,771 | 1,826 |
| Cash | 37,242 | 18,366 | 3,630 | 30,263 | 21,994 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,820 | 47,378 | 38,217 | 116,098 | 23,977 |
| total assets | 11,578,833 | 11,573,391 | 7,928,331 | 4,372,945 | 75,742 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,565 | 7,096 | 3,950 | 3,882 | 500 |
| Group/Directors Accounts | 10,149,043 | 10,607,812 | 7,261,973 | 4,124,088 | 326 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 155,386 | 48,894 | 78,061 | 15,291 | 53,177 |
| total current liabilities | 10,306,994 | 10,663,802 | 7,343,984 | 4,143,261 | 54,003 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 5,955 | 0 |
| total long term liabilities | 0 | 0 | 0 | 5,955 | 0 |
| total liabilities | 10,306,994 | 10,663,802 | 7,343,984 | 4,149,216 | 54,003 |
| net assets | 1,271,839 | 909,589 | 584,347 | 223,729 | 21,739 |
| total shareholders funds | 1,271,839 | 909,589 | 584,347 | 223,729 | 21,739 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 56,880 | 56,880 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -13,434 | -5,575 | -51,248 | 83,852 | 1,983 |
| Creditors | -4,531 | 3,146 | 68 | 3,382 | 500 |
| Accruals and Deferred Income | 106,492 | -29,167 | 62,770 | -37,886 | 53,177 |
| Deferred Taxes & Provisions | 0 | 0 | -5,955 | 5,955 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 3,635,899 | 3,860,788 | 3,977,561 | 51,765 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -458,769 | 3,345,839 | 3,137,885 | 4,123,762 | 326 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 18,876 | 14,736 | -26,633 | 8,269 | 21,994 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 18,876 | 14,736 | -26,633 | 8,269 | 21,994 |
shoby residential limited Credit Report and Business Information
Shoby Residential Limited Competitor Analysis
Perform a competitor analysis for shoby residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
shoby residential limited Ownership
SHOBY RESIDENTIAL LIMITED group structure
Shoby Residential Limited has no subsidiary companies.
Ultimate parent company
2 parents
SHOBY RESIDENTIAL LIMITED
11606214
shoby residential limited directors
Shoby Residential Limited currently has 2 directors. The longest serving directors include Mr David Shelton (Oct 2018) and Miss Lucy Shelton (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Shelton | England | 72 years | Oct 2018 | - | Director |
| Miss Lucy Shelton | United Kingdom | 32 years | Oct 2021 | - | Director |
P&L
June 2023turnover
160.2k
-28%
operating profit
481.6k
0%
gross margin
72.9%
+0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.3m
+0.4%
total assets
11.6m
0%
cash
37.2k
+1.03%
net assets
Total assets minus all liabilities
shoby residential limited company details
company number
11606214
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
RWB CA LIMITED
auditor
-
address
northgate house north gate, new basford, nottingham, NG7 7BQ
Bank
-
Legal Advisor
-
shoby residential limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shoby residential limited.
shoby residential limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHOBY RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
shoby residential limited Companies House Filings - See Documents
| date | description | view/download |
|---|
