jc film limited Company Information
Company Number
11613438
Website
jcfilmgroup.comRegistered Address
zetland house, 109-123 clifton street, london, EC2A 4LD
Industry
Motion picture production activities
Telephone
02036407620
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
noah media group limited 100%
jc film limited Estimated Valuation
Pomanda estimates the enterprise value of JC FILM LIMITED at £269.3k based on a Turnover of £171.6k and 1.57x industry multiple (adjusted for size and gross margin).
jc film limited Estimated Valuation
Pomanda estimates the enterprise value of JC FILM LIMITED at £0 based on an EBITDA of £-683 and a 8.12x industry multiple (adjusted for size and gross margin).
jc film limited Estimated Valuation
Pomanda estimates the enterprise value of JC FILM LIMITED at £0 based on Net Assets of £-683 and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jc Film Limited Overview
Jc Film Limited is a live company located in london, EC2A 4LD with a Companies House number of 11613438. It operates in the motion picture production activities sector, SIC Code 59111. Founded in October 2018, it's largest shareholder is noah media group limited with a 100% stake. Jc Film Limited is a young, micro sized company, Pomanda has estimated its turnover at £171.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jc Film Limited Health Check
Pomanda's financial health check has awarded Jc Film Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £171.6k, make it smaller than the average company (£1.5m)
- Jc Film Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (1.2%)
- Jc Film Limited
1.2% - Industry AVG
Production
with a gross margin of -18.2%, this company has a higher cost of product (0.1%)
- Jc Film Limited
0.1% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (0%)
- Jc Film Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Jc Film Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Jc Film Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £171.6k, this is less efficient (£307.4k)
- Jc Film Limited
£307.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jc Film Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jc Film Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 222 days, this is more than average (58 days)
- Jc Film Limited
58 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jc Film Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a similar level of debt than the average (92.7%)
100.6% - Jc Film Limited
92.7% - Industry AVG
JC FILM LIMITED financials
Jc Film Limited's latest turnover from March 2023 is estimated at £171.6 thousand and the company has net assets of -£683. According to their latest financial statements, we estimate that Jc Film Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 0 | 0 | 0 |
Stock & work in progress | 123,600 | 186,937 | 474,566 | 0 |
Trade Debtors | 0 | 1 | 0 | 0 |
Group Debtors | 0 | 0 | 76,916 | 0 |
Misc Debtors | 0 | 0 | 182,309 | 1 |
Cash | 0 | 137 | 1,913 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 123,600 | 187,075 | 735,704 | 1 |
total assets | 123,601 | 187,075 | 735,704 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 53,998 | 0 |
Group/Directors Accounts | 0 | 0 | 110,000 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 91,705 | 0 |
total current liabilities | 0 | 0 | 255,703 | 0 |
loans | 0 | 0 | 230,000 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 124,284 | 187,621 | 250,000 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 124,284 | 187,621 | 480,000 | 0 |
total liabilities | 124,284 | 187,621 | 735,703 | 0 |
net assets | -683 | -546 | 1 | 1 |
total shareholders funds | -683 | -546 | 1 | 1 |
Mar 2023 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 123,600 | -287,629 | 474,566 | 0 |
Debtors | 0 | -259,224 | 259,224 | 1 |
Creditors | 0 | -53,998 | 53,998 | 0 |
Accruals and Deferred Income | 0 | -91,705 | 91,705 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 1 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -110,000 | 110,000 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | -230,000 | 230,000 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 124,284 | -62,379 | 250,000 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | -1,776 | 1,913 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | -1,776 | 1,913 | 0 |
jc film limited Credit Report and Business Information
Jc Film Limited Competitor Analysis
Perform a competitor analysis for jc film limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
jc film limited Ownership
JC FILM LIMITED group structure
Jc Film Limited has no subsidiary companies.
jc film limited directors
Jc Film Limited currently has 2 directors. The longest serving directors include Mr Peter McKenna (Oct 2018) and Mr Torquil Jones (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter McKenna | England | 50 years | Oct 2018 | - | Director |
Mr Torquil Jones | 40 years | Nov 2018 | - | Director |
P&L
March 2023turnover
171.6k
0%
operating profit
-683
0%
gross margin
-18.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-683
0%
total assets
123.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
jc film limited company details
company number
11613438
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
October 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
zetland house, 109-123 clifton street, london, EC2A 4LD
accountant
-
auditor
-
jc film limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jc film limited.
jc film limited Companies House Filings - See Documents
date | description | view/download |
---|