victor assets & estates ltd Company Information
Company Number
11615087
Website
-Registered Address
swinford house albion street, brierley hill, DY5 3EE
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
nishkaam tandon 100%
victor assets & estates ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR ASSETS & ESTATES LTD at £462.1k based on a Turnover of £196.1k and 2.36x industry multiple (adjusted for size and gross margin).
victor assets & estates ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR ASSETS & ESTATES LTD at £52.5m based on an EBITDA of £9.1m and a 5.79x industry multiple (adjusted for size and gross margin).
victor assets & estates ltd Estimated Valuation
Pomanda estimates the enterprise value of VICTOR ASSETS & ESTATES LTD at £8.4m based on Net Assets of £6.8m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victor Assets & Estates Ltd Overview
Victor Assets & Estates Ltd is a live company located in brierley hill, DY5 3EE with a Companies House number of 11615087. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2018, it's largest shareholder is nishkaam tandon with a 100% stake. Victor Assets & Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £196.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victor Assets & Estates Ltd Health Check
Pomanda's financial health check has awarded Victor Assets & Estates Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £196.1k, make it smaller than the average company (£864k)
- Victor Assets & Estates Ltd
£864k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.3%)
- Victor Assets & Estates Ltd
2.3% - Industry AVG
Production
with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)
- Victor Assets & Estates Ltd
69.3% - Industry AVG
Profitability
an operating margin of 4623.6% make it more profitable than the average company (25.7%)
- Victor Assets & Estates Ltd
25.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Victor Assets & Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Victor Assets & Estates Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £98.1k, this is less efficient (£188.3k)
- Victor Assets & Estates Ltd
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Victor Assets & Estates Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (31 days)
- Victor Assets & Estates Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 7649 days, this is more than average (372 days)
- Victor Assets & Estates Ltd
372 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Victor Assets & Estates Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.7%, this is a lower level of debt than the average (64.3%)
39.7% - Victor Assets & Estates Ltd
64.3% - Industry AVG
VICTOR ASSETS & ESTATES LTD financials
Victor Assets & Estates Ltd's latest turnover from October 2023 is estimated at £196.1 thousand and the company has net assets of £6.8 million. According to their latest financial statements, we estimate that Victor Assets & Estates Ltd has 2 employees and maintains cash reserves of £19.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 1,262,590 | 1,162,968 | 857,766 | 1,507,497 | 833,400 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,969,307 | 6,641,147 | 6,398,134 | 5,156,954 | 2,100 |
Cash | 19,612 | 256,267 | 382,741 | 422,595 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,251,509 | 8,060,382 | 7,638,641 | 7,087,046 | 835,500 |
total assets | 11,251,509 | 8,060,382 | 7,638,641 | 7,087,046 | 835,500 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 10,000 | 415,000 | 50,000 | 0 |
Trade Creditors | 18,219 | 15,991 | 9,802 | 440 | 25,712 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,418,127 | 8,022,885 | 7,160,473 | 7,027,232 | 836,400 |
total current liabilities | 4,446,346 | 8,048,876 | 7,585,275 | 7,077,672 | 862,112 |
loans | 16,667 | 26,667 | 36,667 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 16,667 | 26,667 | 36,667 | 0 | 0 |
total liabilities | 4,463,013 | 8,075,543 | 7,621,942 | 7,077,672 | 862,112 |
net assets | 6,788,496 | -15,161 | 16,699 | 9,374 | -26,612 |
total shareholders funds | 6,788,496 | -15,161 | 16,699 | 9,374 | -26,612 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 99,622 | 305,202 | -649,731 | 674,097 | 833,400 |
Debtors | 3,328,160 | 243,013 | 1,241,180 | 5,154,854 | 2,100 |
Creditors | 2,228 | 6,189 | 9,362 | -25,272 | 25,712 |
Accruals and Deferred Income | -3,604,758 | 862,412 | 133,241 | 6,190,832 | 836,400 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | -405,000 | 365,000 | 50,000 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | 36,667 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -236,655 | -126,474 | -39,854 | 422,595 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | -236,655 | -126,474 | -39,854 | 422,595 | 0 |
victor assets & estates ltd Credit Report and Business Information
Victor Assets & Estates Ltd Competitor Analysis
Perform a competitor analysis for victor assets & estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY5 area or any other competitors across 12 key performance metrics.
victor assets & estates ltd Ownership
VICTOR ASSETS & ESTATES LTD group structure
Victor Assets & Estates Ltd has 3 subsidiary companies.
Ultimate parent company
VICTOR ASSETS & ESTATES LTD
11615087
3 subsidiaries
victor assets & estates ltd directors
Victor Assets & Estates Ltd currently has 2 directors. The longest serving directors include Mr Nishkaam Tandon (Nov 2019) and Mr Vikas Tandon (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nishkaam Tandon | United Kingdom | 28 years | Nov 2019 | - | Director |
Mr Vikas Tandon | England | 59 years | Sep 2022 | - | Director |
P&L
October 2023turnover
196.1k
+24%
operating profit
9.1m
0%
gross margin
69.3%
+2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
6.8m
-448.76%
total assets
11.3m
+0.4%
cash
19.6k
-0.92%
net assets
Total assets minus all liabilities
victor assets & estates ltd company details
company number
11615087
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
swinford house albion street, brierley hill, DY5 3EE
accountant
-
auditor
-
victor assets & estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to victor assets & estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
victor assets & estates ltd Companies House Filings - See Documents
date | description | view/download |
---|