etherton & sons limited

etherton & sons limited Company Information

Share ETHERTON & SONS LIMITED
Live 
Young

Company Number

11628393

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

janine elizabeth etherton

jeffrey daniel etherton

Group Structure

View All

Contact

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Website

-

etherton & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ETHERTON & SONS LIMITED at £0 based on a Turnover of £0 and 3.21x industry multiple (adjusted for size and gross margin).

etherton & sons limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ETHERTON & SONS LIMITED at £1.7m based on an EBITDA of £255.8k and a 6.47x industry multiple (adjusted for size and gross margin).

etherton & sons limited Estimated Valuation

£319.7k

Pomanda estimates the enterprise value of ETHERTON & SONS LIMITED at £319.7k based on Net Assets of £196.2k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Etherton & Sons Limited Overview

Etherton & Sons Limited is a live company located in london, WC1H 9BQ with a Companies House number of 11628393. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2018, it's largest shareholder is janine elizabeth etherton with a 50% stake. Etherton & Sons Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Etherton & Sons Limited Health Check

Pomanda's financial health check has awarded Etherton & Sons Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Etherton & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Etherton & Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.3%, this is a higher level of debt than the average (66.3%)

- - Etherton & Sons Limited

- - Industry AVG

ETHERTON & SONS LIMITED financials

EXPORTms excel logo

Etherton & Sons Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £196.2 thousand. According to their latest financial statements, we estimate that Etherton & Sons Limited has no employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover00000
Other Income Or Grants00000
Cost Of Sales00000
Gross Profit00000
Admin Expenses-255,842-51,341-40,485-42,627-23,884
Operating Profit255,84251,34140,48542,62723,884
Interest Payable66,21847,58130,99413,7650
Interest Receivable29485225177
Pre-Tax Profit189,9173,8469,49428,88624,062
Tax-47,479-731-1,804-5,488-4,572
Profit After Tax142,4383,1157,69023,39819,490
Dividends Paid00000
Retained Profit142,4383,1157,69023,39819,490
Employee Costs00000
Number Of Employees00000
EBITDA*255,84251,34140,48542,62723,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets10,0000000
Intangible Assets00000
Investments & Other1,160,000999,858999,858821,286210,000
Debtors (Due After 1 year)00000
Total Fixed Assets1,170,000999,858999,858821,286210,000
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors1861,2401,1603,6903,465
Cash5,8825,3072,2882,38747,302
misc current assets00000
total current assets6,0686,5473,4486,07750,767
total assets1,176,0681,006,4051,003,306827,363260,767
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities11,520354,457378,206323,514236,589
total current liabilities11,520354,457378,206323,514236,589
loans588,606588,606564,873451,3120
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities339,7350000
provisions39,9769,5499,5499,5494,588
total long term liabilities968,317598,155574,422460,8614,588
total liabilities979,837952,612952,628784,375241,177
net assets196,23153,79350,67842,98819,590
total shareholders funds196,23153,79350,67842,98819,590
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit255,84251,34140,48542,62723,884
Depreciation00000
Amortisation00000
Tax-47,479-731-1,804-5,488-4,572
Stock00000
Debtors-1,05480-2,5302253,465
Creditors00000
Accruals and Deferred Income-342,937-23,74954,69286,925236,589
Deferred Taxes & Provisions30,427004,9614,588
Cash flow from operations-103,09326,78195,903128,800257,024
Investing Activities
capital expenditure-10,0000000
Change in Investments160,1420178,572611,286210,000
cash flow from investments-170,1420-178,572-611,286-210,000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans023,733113,561451,3120
Hire Purchase and Lease Commitments00000
other long term liabilities339,7350000
share issue0000100
interest-65,924-47,496-30,992-13,740177
cash flow from financing273,811-23,76382,569437,572277
cash and cash equivalents
cash5753,019-99-44,91547,302
overdraft00000
change in cash5753,019-99-44,91547,302

etherton & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for etherton & sons limited. Get real-time insights into etherton & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Etherton & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for etherton & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in WC1H area or any other competitors across 12 key performance metrics.

etherton & sons limited Ownership

ETHERTON & SONS LIMITED group structure

Etherton & Sons Limited has no subsidiary companies.

Ultimate parent company

ETHERTON & SONS LIMITED

11628393

ETHERTON & SONS LIMITED Shareholders

janine elizabeth etherton 50%
jeffrey daniel etherton 50%

etherton & sons limited directors

Etherton & Sons Limited currently has 2 directors. The longest serving directors include Mr Jeffery Etherton (Oct 2018) and Mrs Janine Etherton (Oct 2018).

officercountryagestartendrole
Mr Jeffery EthertonUnited Kingdom64 years Oct 2018- Director
Mrs Janine EthertonUnited Kingdom62 years Oct 2018- Director

P&L

October 2023

turnover

0

0%

operating profit

255.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

196.2k

+2.65%

total assets

1.2m

+0.17%

cash

5.9k

+0.11%

net assets

Total assets minus all liabilities

etherton & sons limited company details

company number

11628393

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Bank

-

Legal Advisor

-

etherton & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to etherton & sons limited. Currently there are 5 open charges and 0 have been satisfied in the past.

etherton & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ETHERTON & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

etherton & sons limited Companies House Filings - See Documents

datedescriptionview/download