indigo supported living ltd
indigo supported living ltd Company Information
Company Number
11632029
Next Accounts
Jul 2025
Shareholders
shaffin dhanji
Group Structure
View All
Industry
Other residential care activities
Registered Address
4th floor, metroline house, 118-, saymur accountants ltd, harrow, middlesex, HA1 1BQ
Website
-indigo supported living ltd Estimated Valuation
Pomanda estimates the enterprise value of INDIGO SUPPORTED LIVING LTD at £255.7k based on a Turnover of £491.4k and 0.52x industry multiple (adjusted for size and gross margin).
indigo supported living ltd Estimated Valuation
Pomanda estimates the enterprise value of INDIGO SUPPORTED LIVING LTD at £1.6k based on an EBITDA of £360 and a 4.4x industry multiple (adjusted for size and gross margin).
indigo supported living ltd Estimated Valuation
Pomanda estimates the enterprise value of INDIGO SUPPORTED LIVING LTD at £0 based on Net Assets of £-21.4k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigo Supported Living Ltd Overview
Indigo Supported Living Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 11632029. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in October 2018, it's largest shareholder is shaffin dhanji with a 100% stake. Indigo Supported Living Ltd is a young, micro sized company, Pomanda has estimated its turnover at £491.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indigo Supported Living Ltd Health Check
Pomanda's financial health check has awarded Indigo Supported Living Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £491.4k, make it smaller than the average company (£1.9m)
- Indigo Supported Living Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 121%, show it is growing at a faster rate (4.9%)
- Indigo Supported Living Ltd
4.9% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (39.5%)
- Indigo Supported Living Ltd
39.5% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (9%)
- Indigo Supported Living Ltd
9% - Industry AVG
Employees
with 17 employees, this is below the industry average (49)
17 - Indigo Supported Living Ltd
49 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Indigo Supported Living Ltd
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £28.9k, this is less efficient (£46.6k)
- Indigo Supported Living Ltd
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is near the average (21 days)
- Indigo Supported Living Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (10 days)
- Indigo Supported Living Ltd
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indigo Supported Living Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Indigo Supported Living Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 162.5%, this is a higher level of debt than the average (34.4%)
162.5% - Indigo Supported Living Ltd
34.4% - Industry AVG
INDIGO SUPPORTED LIVING LTD financials
Indigo Supported Living Ltd's latest turnover from October 2023 is estimated at £491.4 thousand and the company has net assets of -£21.4 thousand. According to their latest financial statements, Indigo Supported Living Ltd has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 17 | 16 | 3 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,419 | 4,559 | 2,950 | 4,267 | 4,356 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 3,419 | 4,559 | 2,950 | 4,267 | 4,356 |
| Stock & work in progress | |||||
| Trade Debtors | 30,769 | 10,666 | 23,527 | 3,473 | 12,026 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | |||||
| misc current assets | |||||
| total current assets | 30,769 | 10,666 | 23,527 | 3,473 | 12,026 |
| total assets | 34,188 | 15,225 | 26,477 | 7,740 | 16,382 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 52,727 | 33,724 | 19,731 | 2,542 | 10,960 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 52,727 | 33,724 | 19,731 | 2,542 | 10,960 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 2,840 | 3,150 | 2,010 | 3,420 | |
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 2,840 | 3,150 | 2,010 | 3,420 | |
| total liabilities | 55,567 | 36,874 | 21,741 | 5,962 | 10,960 |
| net assets | -21,379 | -21,649 | 4,736 | 1,778 | 5,422 |
| total shareholders funds | -21,379 | -21,649 | 4,736 | 1,778 | 5,422 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 20,103 | -12,861 | 20,054 | -8,553 | 12,026 |
| Creditors | 19,003 | 13,993 | 17,189 | -8,418 | 10,960 |
| Accruals and Deferred Income | -310 | 1,140 | -1,410 | 3,420 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
indigo supported living ltd Credit Report and Business Information
Indigo Supported Living Ltd Competitor Analysis
Perform a competitor analysis for indigo supported living ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
indigo supported living ltd Ownership
INDIGO SUPPORTED LIVING LTD group structure
Indigo Supported Living Ltd has no subsidiary companies.
Ultimate parent company
INDIGO SUPPORTED LIVING LTD
11632029
indigo supported living ltd directors
Indigo Supported Living Ltd currently has 2 directors. The longest serving directors include Mr Shaffin Dhanji (Oct 2018) and Mr Shah Zaman (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shaffin Dhanji | England | 51 years | Oct 2018 | - | Director |
| Mr Shah Zaman | United Kingdom | 50 years | Oct 2022 | - | Director |
P&L
October 2023turnover
491.4k
+40%
operating profit
360
0%
gross margin
27.4%
-0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-21.4k
-0.01%
total assets
34.2k
+1.25%
cash
0
0%
net assets
Total assets minus all liabilities
indigo supported living ltd company details
company number
11632029
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor, metroline house, 118-, saymur accountants ltd, harrow, middlesex, HA1 1BQ
Bank
-
Legal Advisor
-
indigo supported living ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indigo supported living ltd.
indigo supported living ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGO SUPPORTED LIVING LTD. This can take several minutes, an email will notify you when this has completed.
indigo supported living ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
