sent entertainment limited
sent entertainment limited Company Information
Company Number
11634909
Next Accounts
191 days late
Shareholders
pt global media visual
Group Structure
View All
Industry
Leasing of intellectual property and similar products, except copyrighted works
Registered Address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Website
sententertainment.comsent entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of SENT ENTERTAINMENT LIMITED at £8.8m based on a Turnover of £10.3m and 0.85x industry multiple (adjusted for size and gross margin).
sent entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of SENT ENTERTAINMENT LIMITED at £0 based on an EBITDA of £-13.7m and a 3.72x industry multiple (adjusted for size and gross margin).
sent entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of SENT ENTERTAINMENT LIMITED at £11.2m based on Net Assets of £9.4m and 1.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sent Entertainment Limited Overview
Sent Entertainment Limited is a live company located in london, W1W 8BE with a Companies House number of 11634909. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in October 2018, it's largest shareholder is pt global media visual with a 100% stake. Sent Entertainment Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sent Entertainment Limited Health Check
Pomanda's financial health check has awarded Sent Entertainment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £10.3m, make it larger than the average company (£3.7m)
£10.3m - Sent Entertainment Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (-4.8%)
- Sent Entertainment Limited
-4.8% - Industry AVG
Production
with a gross margin of 98.6%, this company has a comparable cost of product (93%)
98.6% - Sent Entertainment Limited
93% - Industry AVG
Profitability
an operating margin of -141.9% make it less profitable than the average company (21.3%)
-141.9% - Sent Entertainment Limited
21.3% - Industry AVG
Employees
with 104 employees, this is above the industry average (17)
104 - Sent Entertainment Limited
17 - Industry AVG
Pay Structure
on an average salary of £142.3k, the company has a higher pay structure (£96.9k)
£142.3k - Sent Entertainment Limited
£96.9k - Industry AVG
Efficiency
resulting in sales per employee of £98.9k, this is less efficient (£295.7k)
£98.9k - Sent Entertainment Limited
£295.7k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (70 days)
18 days - Sent Entertainment Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 5138 days, this is slower than average (101 days)
5138 days - Sent Entertainment Limited
101 days - Industry AVG
Stock Days
it holds stock equivalent to 3431 days, this is more than average (27 days)
3431 days - Sent Entertainment Limited
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (10 weeks)
16 weeks - Sent Entertainment Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (53.2%)
44.2% - Sent Entertainment Limited
53.2% - Industry AVG
SENT ENTERTAINMENT LIMITED financials
Sent Entertainment Limited's latest turnover from December 2022 is £10.3 million and the company has net assets of £9.4 million. According to their latest financial statements, Sent Entertainment Limited has 104 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Turnover | 10,282,143 | 4,936,010 | |||
| Other Income Or Grants | |||||
| Cost Of Sales | 140,161 | 131,017 | |||
| Gross Profit | 10,141,982 | 4,804,993 | |||
| Admin Expenses | 24,729,444 | 15,418,986 | |||
| Operating Profit | -14,587,462 | -10,613,993 | |||
| Interest Payable | 26,541 | 273 | |||
| Interest Receivable | 2,309 | 84 | |||
| Pre-Tax Profit | -14,618,309 | -10,611,354 | |||
| Tax | -175,044 | -3,147 | |||
| Profit After Tax | -14,793,353 | -10,614,501 | |||
| Dividends Paid | |||||
| Retained Profit | -14,793,353 | -10,614,501 | |||
| Employee Costs | 14,801,672 | 7,818,301 | |||
| Number Of Employees | 104 | 66 | 58 | 2 | 2 |
| EBITDA* | -13,693,098 | -10,169,189 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 4,492,160 | 1,890,414 | 315,211 | 215,503 | 49,211 |
| Intangible Assets | 1,425,942 | 948,587 | 1,154,814 | 3,671,546 | 544,742 |
| Investments & Other | 538,033 | 657,537 | 654,710 | 3,779,381 | 100,000 |
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 6,456,135 | 3,496,538 | 2,124,735 | 7,666,430 | 693,953 |
| Stock & work in progress | 1,317,841 | 2,021,594 | 2,125,980 | 1,130,287 | |
| Trade Debtors | 517,708 | 456,055 | 172,612 | 369,830 | |
| Group Debtors | 15,140 | 18,740 | |||
| Misc Debtors | 6,178,737 | 3,738,548 | 2,316,144 | 1,734,999 | 1,594,543 |
| Cash | 2,383,469 | 2,674,398 | 902,076 | 466,577 | 821,044 |
| misc current assets | |||||
| total current assets | 10,397,755 | 8,890,595 | 5,516,812 | 3,716,833 | 2,434,327 |
| total assets | 16,853,890 | 12,387,133 | 7,641,547 | 11,383,263 | 3,128,280 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 1,973,045 | 2,007,783 | 955,679 | 795,796 | 131,950 |
| Group/Directors Accounts | 100,000 | ||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 5,467,301 | 2,210,372 | 885,911 | 24,625 | 6,074 |
| total current liabilities | 7,440,346 | 4,218,155 | 1,841,590 | 820,421 | 238,024 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 7,440,346 | 4,218,155 | 1,841,590 | 820,421 | 238,024 |
| net assets | 9,413,544 | 8,168,978 | 5,799,957 | 10,562,842 | 2,890,256 |
| total shareholders funds | 9,413,544 | 8,168,978 | 5,799,957 | 10,562,842 | 2,890,256 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | -14,587,462 | -10,613,993 | |||
| Depreciation | 210,498 | 122,833 | 110,935 | 24,680 | 1,047 |
| Amortisation | 683,866 | 321,971 | 292,116 | ||
| Tax | -175,044 | -3,147 | |||
| Stock | -703,753 | -104,386 | 995,693 | 1,130,287 | |
| Debtors | 2,501,842 | 1,705,847 | 368,787 | 506,686 | 1,613,283 |
| Creditors | -34,738 | 1,052,104 | 159,883 | 663,846 | 131,950 |
| Accruals and Deferred Income | 3,256,929 | 1,324,461 | 861,286 | 18,551 | 6,074 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | -12,444,040 | -9,397,232 | |||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -119,504 | 2,827 | -3,124,671 | 3,679,381 | 100,000 |
| cash flow from investments | 119,504 | -2,827 | 3,124,671 | ||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | -100,000 | 100,000 | |||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | -24,232 | -189 | |||
| cash flow from financing | 16,013,687 | 12,983,333 | |||
| cash and cash equivalents | |||||
| cash | -290,929 | 1,772,322 | 435,499 | -354,467 | 821,044 |
| overdraft | |||||
| change in cash | -290,929 | 1,772,322 | 435,499 | -354,467 | 821,044 |
sent entertainment limited Credit Report and Business Information
Sent Entertainment Limited Competitor Analysis
Perform a competitor analysis for sent entertainment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.
sent entertainment limited Ownership
SENT ENTERTAINMENT LIMITED group structure
Sent Entertainment Limited has 2 subsidiary companies.
Ultimate parent company
PT GLOBAL MEDIA VISUAL
#0107140
1 parent
SENT ENTERTAINMENT LIMITED
11634909
2 subsidiaries
sent entertainment limited directors
Sent Entertainment Limited currently has 2 directors. The longest serving directors include Mr Robert Suwanto (Oct 2018) and Mr Robert Goddard (Aug 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Suwanto | United Kingdom | 37 years | Oct 2018 | - | Director |
| Mr Robert Goddard | 62 years | Aug 2023 | - | Director |
P&L
December 2022turnover
10.3m
+108%
operating profit
-14.6m
+37%
gross margin
98.7%
+1.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
9.4m
+0.15%
total assets
16.9m
+0.36%
cash
2.4m
-0.11%
net assets
Total assets minus all liabilities
Similar Companies
sent entertainment limited company details
company number
11634909
Type
Private limited with Share Capital
industry
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
SRLV AUDIT LIMITED
address
elsley court, 20-22 great titchfield street, london, W1W 8BE
Bank
-
Legal Advisor
-
sent entertainment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sent entertainment limited.
sent entertainment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENT ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
sent entertainment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
