framework space ltd

framework space ltd Company Information

Share FRAMEWORK SPACE LTD
Live 
YoungMicroRapid

Company Number

11636523

Industry

Management of real estate on a fee or contract basis

 

Shareholders

jonathan perl

naomi tsorotzkin

View All

Group Structure

View All

Contact

Registered Address

first floor winston house, 349 regents park road, london, N3 1DH

framework space ltd Estimated Valuation

£518.4k

Pomanda estimates the enterprise value of FRAMEWORK SPACE LTD at £518.4k based on a Turnover of £179.1k and 2.89x industry multiple (adjusted for size and gross margin).

framework space ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FRAMEWORK SPACE LTD at £0 based on an EBITDA of £-44.8k and a 7.97x industry multiple (adjusted for size and gross margin).

framework space ltd Estimated Valuation

£183.3k

Pomanda estimates the enterprise value of FRAMEWORK SPACE LTD at £183.3k based on Net Assets of £102.9k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Framework Space Ltd Overview

Framework Space Ltd is a live company located in london, N3 1DH with a Companies House number of 11636523. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2018, it's largest shareholder is jonathan perl with a 25% stake. Framework Space Ltd is a young, micro sized company, Pomanda has estimated its turnover at £179.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Framework Space Ltd Health Check

Pomanda's financial health check has awarded Framework Space Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £179.1k, make it smaller than the average company (£316.6k)

£179.1k - Framework Space Ltd

£316.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (3.6%)

44% - Framework Space Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Framework Space Ltd

70.3% - Industry AVG

profitability

Profitability

an operating margin of -25% make it less profitable than the average company (7.1%)

-25% - Framework Space Ltd

7.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Framework Space Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Framework Space Ltd

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.6k, this is equally as efficient (£99.8k)

£89.6k - Framework Space Ltd

£99.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (49 days)

49 days - Framework Space Ltd

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Framework Space Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Framework Space Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (50 weeks)

87 weeks - Framework Space Ltd

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a similar level of debt than the average (53.8%)

51.2% - Framework Space Ltd

53.8% - Industry AVG

FRAMEWORK SPACE LTD financials

EXPORTms excel logo

Framework Space Ltd's latest turnover from October 2023 is estimated at £179.2 thousand and the company has net assets of £102.9 thousand. According to their latest financial statements, we estimate that Framework Space Ltd has 2 employees and maintains cash reserves of £182 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover179,150208,75467,11459,5370
Other Income Or Grants00000
Cost Of Sales53,16254,11317,18411,6760
Gross Profit125,988154,64249,93147,8610
Admin Expenses170,77495,75814,710-674-22,459
Operating Profit-44,78658,88435,22148,53522,459
Interest Payable00000
Interest Receivable10,3363,95112273153
Pre-Tax Profit-34,45062,83535,34348,60722,611
Tax0-11,939-6,715-9,235-4,296
Profit After Tax-34,45050,89628,62839,37218,315
Dividends Paid00000
Retained Profit-34,45050,89628,62839,37218,315
Employee Costs80,518115,60736,15534,4620
Number Of Employees23110
EBITDA*-44,78658,88435,22148,53522,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors24,38629,9789,5868,7140
Group Debtors00000
Misc Debtors4,5620000
Cash181,951211,798139,398104,92240,683
misc current assets00000
total current assets210,899241,776148,984113,63640,683
total assets210,899241,776148,984113,63640,683
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities108,038104,46562,56955,84922,268
total current liabilities108,038104,46562,56955,84922,268
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities108,038104,46562,56955,84922,268
net assets102,861137,31186,41557,78718,415
total shareholders funds102,861137,31186,41557,78718,415
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit-44,78658,88435,22148,53522,459
Depreciation00000
Amortisation00000
Tax0-11,939-6,715-9,235-4,296
Stock00000
Debtors-1,03020,3928728,7140
Creditors00000
Accruals and Deferred Income3,57341,8966,72033,58122,268
Deferred Taxes & Provisions00000
Cash flow from operations-40,18368,44934,35464,16740,431
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest10,3363,95112273153
cash flow from financing10,3363,95112273253
cash and cash equivalents
cash-29,84772,40034,47664,23940,683
overdraft00000
change in cash-29,84772,40034,47664,23940,683

framework space ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for framework space ltd. Get real-time insights into framework space ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Framework Space Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for framework space ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

framework space ltd Ownership

FRAMEWORK SPACE LTD group structure

Framework Space Ltd has no subsidiary companies.

Ultimate parent company

FRAMEWORK SPACE LTD

11636523

FRAMEWORK SPACE LTD Shareholders

jonathan perl 25%
naomi tsorotzkin 25%
israel tsorotzkin 25%
esther perl 25%

framework space ltd directors

Framework Space Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Perl (Oct 2018) and Mrs Naoimi Tsorotzkin (Oct 2018).

officercountryagestartendrole
Mr Jonathan PerlUnited Kingdom43 years Oct 2018- Director
Mrs Naoimi TsorotzkinUnited Kingdom41 years Oct 2018- Director

P&L

October 2023

turnover

179.1k

-14%

operating profit

-44.8k

0%

gross margin

70.4%

-5.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

102.9k

-0.25%

total assets

210.9k

-0.13%

cash

182k

-0.14%

net assets

Total assets minus all liabilities

framework space ltd company details

company number

11636523

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

MELINEK FINE LLP

auditor

-

address

first floor winston house, 349 regents park road, london, N3 1DH

Bank

-

Legal Advisor

-

framework space ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to framework space ltd.

framework space ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRAMEWORK SPACE LTD. This can take several minutes, an email will notify you when this has completed.

framework space ltd Companies House Filings - See Documents

datedescriptionview/download