brington farm limited
brington farm limited Company Information
Company Number
11639311
Website
-Registered Address
westmoor house 68 main street, pymoor, ely, cambridgeshire, CB6 2DY
Industry
Mixed farming
Telephone
-
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
ross taylor holdings limited 100%
brington farm limited Estimated Valuation
Pomanda estimates the enterprise value of BRINGTON FARM LIMITED at £119.4k based on a Turnover of £495.7k and 0.24x industry multiple (adjusted for size and gross margin).
brington farm limited Estimated Valuation
Pomanda estimates the enterprise value of BRINGTON FARM LIMITED at £0 based on an EBITDA of £0 and a 2.68x industry multiple (adjusted for size and gross margin).
brington farm limited Estimated Valuation
Pomanda estimates the enterprise value of BRINGTON FARM LIMITED at £1 based on Net Assets of £1 and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brington Farm Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Brington Farm Limited Overview
Brington Farm Limited is a live company located in ely, CB6 2DY with a Companies House number of 11639311. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2018, it's largest shareholder is ross taylor holdings limited with a 100% stake. Brington Farm Limited is a young, micro sized company, Pomanda has estimated its turnover at £495.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brington Farm Limited Health Check
Pomanda's financial health check has awarded Brington Farm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £495.7k, make it smaller than the average company (£1.3m)
- Brington Farm Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)
- Brington Farm Limited
6.5% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (36.2%)
- Brington Farm Limited
36.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Brington Farm Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
- Brington Farm Limited
15 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Brington Farm Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £165.2k, this is more efficient (£92.9k)
- Brington Farm Limited
£92.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brington Farm Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 139 days, this is slower than average (37 days)
- Brington Farm Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brington Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brington Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (37.8%)
100% - Brington Farm Limited
37.8% - Industry AVG
brington farm limited Credit Report and Business Information
Brington Farm Limited Competitor Analysis
Perform a competitor analysis for brington farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
brington farm limited Ownership
BRINGTON FARM LIMITED group structure
Brington Farm Limited has no subsidiary companies.
brington farm limited directors
Brington Farm Limited currently has 2 directors. The longest serving directors include Mrs Julie Feltwell (Oct 2018) and Mr Ross Taylor (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Julie Feltwell | England | 56 years | Oct 2018 | - | Director |
| Mr Ross Taylor | England | 47 years | Mar 2023 | - | Director |
BRINGTON FARM LIMITED financials
Brington Farm Limited's latest turnover from October 2022 is estimated at £495.7 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Brington Farm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Tangible Assets | 150,000 | 150,000 | 150,000 | 150,000 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 150,000 | 150,000 | 150,000 | 150,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 |
| total assets | 150,000 | 150,000 | 150,000 | 150,000 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 149,999 | 149,999 | 149,999 | 149,999 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 149,999 | 149,999 | 149,999 | 149,999 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 149,999 | 149,999 | 149,999 | 149,999 |
| net assets | 1 | 1 | 1 | 1 |
| total shareholders funds | 1 | 1 | 1 | 1 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 149,999 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
P&L
October 2022turnover
495.7k
-13%
operating profit
0
0%
gross margin
20.7%
-3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
1
0%
total assets
150k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brington farm limited company details
company number
11639311
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
October 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
westmoor house 68 main street, pymoor, ely, cambridgeshire, CB6 2DY
last accounts submitted
October 2022
brington farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brington farm limited.
brington farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
