leisure resort & hotel management ltd

Live YoungLargeRapid

leisure resort & hotel management ltd Company Information

Share LEISURE RESORT & HOTEL MANAGEMENT LTD

Company Number

11639738

Directors

Richard Nava

Shareholders

richard nava

Group Structure

View All

Industry

Other reservation service and related activities (not including activities of tourist guides)

 

Registered Address

northern & shell building, 8th f, lower thames street, london, EC3R 6AF

Website

-

leisure resort & hotel management ltd Estimated Valuation

£42.3m

Pomanda estimates the enterprise value of LEISURE RESORT & HOTEL MANAGEMENT LTD at £42.3m based on a Turnover of £28.5m and 1.49x industry multiple (adjusted for size and gross margin).

leisure resort & hotel management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LEISURE RESORT & HOTEL MANAGEMENT LTD at £0 based on an EBITDA of £-600.5k and a 10.75x industry multiple (adjusted for size and gross margin).

leisure resort & hotel management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LEISURE RESORT & HOTEL MANAGEMENT LTD at £0 based on Net Assets of £-555k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leisure Resort & Hotel Management Ltd Overview

Leisure Resort & Hotel Management Ltd is a live company located in london, EC3R 6AF with a Companies House number of 11639738. It operates in the other reservation service activities n.e.c. sector, SIC Code 79909. Founded in October 2018, it's largest shareholder is richard nava with a 100% stake. Leisure Resort & Hotel Management Ltd is a young, large sized company, Pomanda has estimated its turnover at £28.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leisure Resort & Hotel Management Ltd Health Check

Pomanda's financial health check has awarded Leisure Resort & Hotel Management Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £28.5m, make it larger than the average company (£3.2m)

£28.5m - Leisure Resort & Hotel Management Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.3%)

33% - Leisure Resort & Hotel Management Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Leisure Resort & Hotel Management Ltd

40.1% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (6.6%)

-2.1% - Leisure Resort & Hotel Management Ltd

6.6% - Industry AVG

employees

Employees

with 149 employees, this is above the industry average (14)

149 - Leisure Resort & Hotel Management Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Leisure Resort & Hotel Management Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191.1k)

£191k - Leisure Resort & Hotel Management Ltd

£191.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (31 days)

40 days - Leisure Resort & Hotel Management Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (39 days)

65 days - Leisure Resort & Hotel Management Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leisure Resort & Hotel Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (27 weeks)

4 weeks - Leisure Resort & Hotel Management Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115.7%, this is a higher level of debt than the average (61.7%)

115.7% - Leisure Resort & Hotel Management Ltd

61.7% - Industry AVG

LEISURE RESORT & HOTEL MANAGEMENT LTD financials

EXPORTms excel logo

Leisure Resort & Hotel Management Ltd's latest turnover from December 2023 is estimated at £28.5 million and the company has net assets of -£555 thousand. According to their latest financial statements, we estimate that Leisure Resort & Hotel Management Ltd has 149 employees and maintains cash reserves of £367.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover28,455,01221,710,96811,632,50512,193,2394,823,012
Other Income Or Grants
Cost Of Sales17,031,90412,709,1005,736,7667,314,2332,856,403
Gross Profit11,423,1089,001,8685,895,7394,879,0061,966,609
Admin Expenses12,023,5609,000,2295,886,7924,875,0331,959,697
Operating Profit-600,4521,6398,9473,9736,912
Interest Payable5763
Interest Receivable12,5863,41216845150
Pre-Tax Profit-587,8665,0519,1153,9616,999
Tax-960-1,732-753-1,330
Profit After Tax-587,8664,0917,3833,2095,670
Dividends Paid
Retained Profit-587,8664,0917,3833,2095,670
Employee Costs6,013,1098,539,6596,248,0324,385,7611,487,673
Number Of Employees14922217312643
EBITDA*-600,4521,6398,9473,9736,912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,155,1643,581,1222,642,3521,852,470640,220
Group Debtors
Misc Debtors13,32912,50413,32813,24017,533
Cash367,948111,52883,42750,86939,966
misc current assets
total current assets3,536,4413,705,1542,739,1081,916,580697,720
total assets3,536,4413,705,1542,739,1081,916,580697,720
Bank overdraft1,855
Bank loan
Trade Creditors 3,048,8773,133,8502,581,8381,678,142544,147
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,042,573538,446128,169216,646133,279
total current liabilities4,091,4503,672,2972,710,0081,894,788679,282
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,091,4503,672,2972,710,0081,894,788679,282
net assets-555,00932,85729,10021,79118,439
total shareholders funds-555,00932,85729,10021,79118,439
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-600,4521,6398,9473,9736,912
Depreciation
Amortisation
Tax-960-1,732-753-1,330
Stock
Debtors-425,133937,946789,9701,207,956657,754
Creditors-84,973552,013903,6961,133,995544,147
Accruals and Deferred Income504,127410,277-88,47783,367133,279
Deferred Taxes & Provisions
Cash flow from operations243,83525,02332,46412,62625,254
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-335-7414412,769
interest12,5863,412168-1287
cash flow from financing12,5863,0779413212,856
cash and cash equivalents
cash256,42028,10132,55810,90439,966
overdraft-1,8551,855
change in cash256,42028,10132,55812,75938,111

leisure resort & hotel management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leisure resort & hotel management ltd. Get real-time insights into leisure resort & hotel management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leisure Resort & Hotel Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leisure resort & hotel management ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC3R area or any other competitors across 12 key performance metrics.

leisure resort & hotel management ltd Ownership

LEISURE RESORT & HOTEL MANAGEMENT LTD group structure

Leisure Resort & Hotel Management Ltd has no subsidiary companies.

Ultimate parent company

LEISURE RESORT & HOTEL MANAGEMENT LTD

11639738

LEISURE RESORT & HOTEL MANAGEMENT LTD Shareholders

richard nava 100%

leisure resort & hotel management ltd directors

Leisure Resort & Hotel Management Ltd currently has 1 director, Mr Richard Nava serving since Oct 2018.

officercountryagestartendrole
Mr Richard NavaEngland52 years Oct 2018- Director

P&L

December 2023

turnover

28.5m

+31%

operating profit

-600.5k

0%

gross margin

40.2%

-3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-555k

-17.89%

total assets

3.5m

-0.05%

cash

367.9k

+2.3%

net assets

Total assets minus all liabilities

leisure resort & hotel management ltd company details

company number

11639738

Type

Private limited with Share Capital

industry

79909 - Other reservation service and related activities (not including activities of tourist guides)

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

northern & shell building, 8th f, lower thames street, london, EC3R 6AF

Bank

-

Legal Advisor

-

leisure resort & hotel management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leisure resort & hotel management ltd.

leisure resort & hotel management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEISURE RESORT & HOTEL MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

leisure resort & hotel management ltd Companies House Filings - See Documents

datedescriptionview/download