wwyc limited

Live YoungSmallHealthy

wwyc limited Company Information

Share WWYC LIMITED

Company Number

11642208

Directors

Brian Yip

Philip Larmouth

View All

Shareholders

wwyc (holdings) limited

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

375 nechells park road, birmingham, B7 5NT

Website

-

wwyc limited Estimated Valuation

£727.2k

Pomanda estimates the enterprise value of WWYC LIMITED at £727.2k based on a Turnover of £657.9k and 1.11x industry multiple (adjusted for size and gross margin).

wwyc limited Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of WWYC LIMITED at £23.4m based on an EBITDA of £6.3m and a 3.74x industry multiple (adjusted for size and gross margin).

wwyc limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of WWYC LIMITED at £1.9m based on Net Assets of £960.2k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wwyc Limited Overview

Wwyc Limited is a live company located in birmingham, B7 5NT with a Companies House number of 11642208. It operates in the security dealing on own account sector, SIC Code 64991. Founded in October 2018, it's largest shareholder is wwyc (holdings) limited with a 100% stake. Wwyc Limited is a young, small sized company, Pomanda has estimated its turnover at £657.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wwyc Limited Health Check

Pomanda's financial health check has awarded Wwyc Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £657.9k, make it smaller than the average company (£11.3m)

£657.9k - Wwyc Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)

14% - Wwyc Limited

4.9% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Wwyc Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 950.9% make it more profitable than the average company (11.5%)

950.9% - Wwyc Limited

11.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Wwyc Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £100.7k, the company has an equivalent pay structure (£100.7k)

£100.7k - Wwyc Limited

£100.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £657.9k, this is more efficient (£471.8k)

£657.9k - Wwyc Limited

£471.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (100 days)

180 days - Wwyc Limited

100 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (8 days)

29 days - Wwyc Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wwyc Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is more cash available to meet short term requirements (6 weeks)

8 weeks - Wwyc Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (59.4%)

97.2% - Wwyc Limited

59.4% - Industry AVG

WWYC LIMITED financials

EXPORTms excel logo

Wwyc Limited's latest turnover from September 2023 is estimated at £657.9 thousand and the company has net assets of £960.2 thousand. According to their latest financial statements, Wwyc Limited has 1 employee and maintains cash reserves of £117 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover657,940815,315717,480441,317
Other Income Or Grants
Cost Of Sales197,065266,918117,029131,207
Gross Profit460,875548,397600,451310,111
Admin Expenses-5,795,193-457,149-1,692,171-661,594
Operating Profit6,256,0681,005,5462,292,622971,705
Interest Payable3,590,5072,627,1821,929,566959,247
Interest Receivable5,0131,796426383
Pre-Tax Profit2,670,575-1,619,840363,48312,841
Tax-667,644-69,062-2,440
Profit After Tax2,002,931-1,619,840294,42110,401
Dividends Paid
Retained Profit2,002,931-1,619,840294,42110,401
Employee Costs100,727127,823169,23995,240
Number Of Employees1111
EBITDA*6,256,0681,005,5462,292,622971,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets
Intangible Assets
Investments & Other32,489,34430,220,40931,916,89731,296,912
Debtors (Due After 1 year)
Total Fixed Assets32,489,34430,220,40931,916,89731,296,912
Stock & work in progress
Trade Debtors326,255258,248200,798129,401
Group Debtors75,5211,0001,0001,000
Misc Debtors855,304836,686859,923521,511
Cash116,97774,00285,670766,0371
misc current assets
total current assets1,374,0571,169,9361,147,3911,417,9491
total assets33,863,40131,390,34533,064,28832,714,8611
Bank overdraft
Bank loan
Trade Creditors 15,803
Group/Directors Accounts301,843167,275200,791298,208
other short term finances
hp & lease commitments
other current liabilities384,082546,544729,349954,523
total current liabilities701,728713,819930,1401,252,731
loans31,955,68831,875,54431,813,71631,450,729
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions245,786115,00014,610
total long term liabilities32,201,47431,990,54431,828,32631,450,729
total liabilities32,903,20232,704,36332,758,46632,703,460
net assets960,199-1,314,018305,82211,4011
total shareholders funds960,199-1,314,018305,82211,4011
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit6,256,0681,005,5462,292,622971,705
Depreciation
Amortisation
Tax-667,644-69,062-2,440
Stock
Debtors161,14634,213409,809651,912
Creditors15,803
Accruals and Deferred Income-162,462-182,805-225,174954,523
Deferred Taxes & Provisions130,786100,39014,610
Cash flow from operations5,411,405888,9181,603,1871,271,876
Investing Activities
capital expenditure
Change in Investments2,268,935-1,696,488619,98531,296,912
cash flow from investments-2,268,9351,696,488-619,985-31,296,912
Financing Activities
Bank loans
Group/Directors Accounts134,568-33,516-97,417298,208
Other Short Term Loans
Long term loans80,14461,828362,98731,450,729
Hire Purchase and Lease Commitments
other long term liabilities
share issue271,2869991
interest-3,585,494-2,625,386-1,929,140-958,864
cash flow from financing-3,099,496-2,597,074-1,663,57030,791,0721
cash and cash equivalents
cash42,975-11,668-680,367766,0361
overdraft
change in cash42,975-11,668-680,367766,0361

wwyc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wwyc limited. Get real-time insights into wwyc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wwyc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wwyc limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in B 7 area or any other competitors across 12 key performance metrics.

wwyc limited Ownership

WWYC LIMITED group structure

Wwyc Limited has no subsidiary companies.

Ultimate parent company

2 parents

WWYC LIMITED

11642208

WWYC LIMITED Shareholders

wwyc (holdings) limited 100%

wwyc limited directors

Wwyc Limited currently has 6 directors. The longest serving directors include Mr Brian Yip (Oct 2018) and Mr Philip Larmouth (Dec 2019).

officercountryagestartendrole
Mr Brian Yip49 years Oct 2018- Director
Mr Philip LarmouthEngland43 years Dec 2019- Director
Mr Albert Yip50 years Dec 2019- Director
Mr Joseph BatesEngland68 years Dec 2019- Director
Ms Jacqueline HendleyUnited Kingdom59 years Oct 2020- Director
Ms Jacqueline HendleyUnited Kingdom59 years Oct 2020- Director

P&L

September 2023

turnover

657.9k

-19%

operating profit

6.3m

0%

gross margin

70.1%

+4.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

960.2k

-1.73%

total assets

33.9m

+0.08%

cash

117k

+0.58%

net assets

Total assets minus all liabilities

wwyc limited company details

company number

11642208

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

PKF SMITH COOPER AUDIT LIMITED

auditor

-

address

375 nechells park road, birmingham, B7 5NT

Bank

-

Legal Advisor

-

wwyc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to wwyc limited. Currently there are 0 open charges and 6 have been satisfied in the past.

wwyc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WWYC LIMITED. This can take several minutes, an email will notify you when this has completed.

wwyc limited Companies House Filings - See Documents

datedescriptionview/download