thornfield land limited
thornfield land limited Company Information
Company Number
11644905
Website
thornfield-estates.co.ukRegistered Address
twelvewoods house, twelvewoods house, dobwalls, PL14 6LN
Industry
Buying and selling of own real estate
Telephone
01579381154
Next Accounts Due
July 2025
Group Structure
View All
Directors
Benjamin Pearce5 Years
Shareholders
benjamin christopher pearce 100%
thornfield land limited Estimated Valuation
Pomanda estimates the enterprise value of THORNFIELD LAND LIMITED at £372.2k based on a Turnover of £232.1k and 1.6x industry multiple (adjusted for size and gross margin).
thornfield land limited Estimated Valuation
Pomanda estimates the enterprise value of THORNFIELD LAND LIMITED at £0 based on an EBITDA of £-1.9k and a 4.21x industry multiple (adjusted for size and gross margin).
thornfield land limited Estimated Valuation
Pomanda estimates the enterprise value of THORNFIELD LAND LIMITED at £86.8k based on Net Assets of £59.5k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thornfield Land Limited Overview
Thornfield Land Limited is a live company located in dobwalls, PL14 6LN with a Companies House number of 11644905. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2018, it's largest shareholder is benjamin christopher pearce with a 100% stake. Thornfield Land Limited is a young, micro sized company, Pomanda has estimated its turnover at £232.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thornfield Land Limited Health Check
Pomanda's financial health check has awarded Thornfield Land Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £232.1k, make it smaller than the average company (£842.4k)
- Thornfield Land Limited
£842.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thornfield Land Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (69.3%)
- Thornfield Land Limited
69.3% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (25.6%)
- Thornfield Land Limited
25.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Thornfield Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Thornfield Land Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £232.1k, this is more efficient (£188.3k)
- Thornfield Land Limited
£188.3k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (25 days)
- Thornfield Land Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Thornfield Land Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thornfield Land Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thornfield Land Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Thornfield Land Limited
- - Industry AVG
THORNFIELD LAND LIMITED financials
Thornfield Land Limited's latest turnover from October 2023 is estimated at £232.1 thousand and the company has net assets of £59.5 thousand. According to their latest financial statements, Thornfield Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Turnover | 0 | 23,753 | |||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | 0 | 0 | |||
| Interest Receivable | 0 | 0 | |||
| Pre-Tax Profit | -16,099 | -3,621 | |||
| Tax | 0 | 0 | |||
| Profit After Tax | -16,099 | -3,621 | |||
| Dividends Paid | 0 | 0 | |||
| Retained Profit | -16,099 | -3,621 | |||
| Employee Costs | 0 | 18,537 | |||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 2 | 2 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 59,527 | 61,449 | 92,709 | 78,293 | 19,394 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 4,760 | 4,760 | 7,200 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 59,527 | 61,449 | 97,469 | 83,053 | 26,594 |
| total assets | 59,529 | 61,451 | 97,471 | 83,055 | 26,596 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 15,000 | 52,772 | 216 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 15,000 | 52,772 | 216 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 50,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 50,000 | 0 |
| total liabilities | 0 | 0 | 15,000 | 102,772 | 216 |
| net assets | 59,529 | 61,451 | 82,471 | -19,717 | 26,380 |
| total shareholders funds | 59,529 | 61,451 | 82,471 | -19,717 | 26,380 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,922 | -36,020 | 14,416 | 56,459 | 26,594 |
| Creditors | 0 | -15,000 | -37,772 | 52,556 | 216 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 2 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -50,000 | 50,000 | 0 |
| share issue | |||||
| interest | 0 | 0 | |||
| cash flow from financing | 20,002 | 30,001 | |||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
thornfield land limited Credit Report and Business Information
Thornfield Land Limited Competitor Analysis
Perform a competitor analysis for thornfield land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL14 area or any other competitors across 12 key performance metrics.
thornfield land limited Ownership
THORNFIELD LAND LIMITED group structure
Thornfield Land Limited has no subsidiary companies.
Ultimate parent company
THORNFIELD LAND LIMITED
11644905
thornfield land limited directors
Thornfield Land Limited currently has 1 director, Mr Benjamin Pearce serving since Oct 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Pearce | England | 44 years | Oct 2018 | - | Director |
P&L
October 2023turnover
232.1k
+3%
operating profit
-1.9k
0%
gross margin
26.3%
-3.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
59.5k
-0.03%
total assets
59.5k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
thornfield land limited company details
company number
11644905
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
twelvewoods house, twelvewoods house, dobwalls, PL14 6LN
Bank
-
Legal Advisor
-
thornfield land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thornfield land limited.
thornfield land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
