oceanview carbis bay ltd

4.5

oceanview carbis bay ltd Company Information

Share OCEANVIEW CARBIS BAY LTD
Live 
YoungMidRapid

Company Number

11646763

Website

-

Registered Address

1 & 2 studley court mews studley, guildford road, woking, GU24 8EB

Industry

Development of building projects

 

Telephone

441736793939

Next Accounts Due

July 2024

Group Structure

View All

Directors

Richard Ward4 Years

James Simpson3 Years

Shareholders

james simpson 100%

oceanview carbis bay ltd Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of OCEANVIEW CARBIS BAY LTD at £6.1m based on a Turnover of £10.7m and 0.57x industry multiple (adjusted for size and gross margin).

oceanview carbis bay ltd Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of OCEANVIEW CARBIS BAY LTD at £7.4m based on an EBITDA of £1.7m and a 4.47x industry multiple (adjusted for size and gross margin).

oceanview carbis bay ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OCEANVIEW CARBIS BAY LTD at £0 based on Net Assets of £-32.6k and 1.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oceanview Carbis Bay Ltd Overview

Oceanview Carbis Bay Ltd is a live company located in woking, GU24 8EB with a Companies House number of 11646763. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2018, it's largest shareholder is james simpson with a 100% stake. Oceanview Carbis Bay Ltd is a young, mid sized company, Pomanda has estimated its turnover at £10.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oceanview Carbis Bay Ltd Health Check

Pomanda's financial health check has awarded Oceanview Carbis Bay Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £10.7m, make it larger than the average company (£1.9m)

£10.7m - Oceanview Carbis Bay Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (1.2%)

40% - Oceanview Carbis Bay Ltd

1.2% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a comparable cost of product (24.8%)

24.8% - Oceanview Carbis Bay Ltd

24.8% - Industry AVG

profitability

Profitability

an operating margin of 15.5% make it more profitable than the average company (11.6%)

15.5% - Oceanview Carbis Bay Ltd

11.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Oceanview Carbis Bay Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Oceanview Carbis Bay Ltd

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.7m, this is more efficient (£271.4k)

£10.7m - Oceanview Carbis Bay Ltd

£271.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oceanview Carbis Bay Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (31 days)

39 days - Oceanview Carbis Bay Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1125 days, this is more than average (173 days)

1125 days - Oceanview Carbis Bay Ltd

173 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Oceanview Carbis Bay Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (74.5%)

100.1% - Oceanview Carbis Bay Ltd

74.5% - Industry AVG

OCEANVIEW CARBIS BAY LTD financials

EXPORTms excel logo

Oceanview Carbis Bay Ltd's latest turnover from October 2022 is estimated at £10.7 million and the company has net assets of -£32.6 thousand. According to their latest financial statements, Oceanview Carbis Bay Ltd has 1 employee and maintains cash reserves of £43 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019
Turnover10,716,2966,368,7414,691,6553,916,171
Other Income Or Grants0000
Cost Of Sales8,059,5644,928,4473,571,3082,898,773
Gross Profit2,656,7311,440,2941,120,3471,017,398
Admin Expenses996,004513,634165,582740,029
Operating Profit1,660,727926,660954,765277,369
Interest Payable1,673,151942,378794,673411,634
Interest Receivable1019
Pre-Tax Profit-12,423-15,718160,093-134,257
Tax00-30,4180
Profit After Tax-12,423-15,718129,675-134,257
Dividends Paid0000
Retained Profit-12,423-15,718129,675-134,257
Employee Costs45,70144,526130,26486,956
Number Of Employees1132
EBITDA*1,660,727926,660954,765277,369

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress24,859,53017,785,44914,270,83812,428,249
Trade Debtors0000
Group Debtors0000
Misc Debtors0000
Cash432302,369
misc current assets0000
total current assets24,859,57317,785,47214,270,83812,430,618
total assets24,859,57317,785,47214,270,83812,430,618
Bank overdraft00012,196,575
Bank loan0000
Trade Creditors 863,469484,042300,011252,825
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities145,104132,760117,020115,375
total current liabilities1,008,573616,802417,03112,564,775
loans23,521,88617,039,35513,858,2890
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities361,737149,51500
provisions0000
total long term liabilities23,883,62317,188,87013,858,2890
total liabilities24,892,19617,805,67214,275,32012,564,775
net assets-32,623-20,200-4,482-134,157
total shareholders funds-32,623-20,200-4,482-134,157
Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit1,660,727926,660954,765277,369
Depreciation0000
Amortisation0000
Tax00-30,4180
Stock7,074,0813,514,6111,842,58912,428,249
Debtors0000
Creditors379,427184,03147,186252,825
Accruals and Deferred Income12,34415,7401,645115,375
Deferred Taxes & Provisions0000
Cash flow from operations-5,021,583-2,388,180-869,411-11,782,680
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans6,482,5313,181,06613,858,2890
Hire Purchase and Lease Commitments0000
other long term liabilities212,222149,51500
share issue000100
interest-1,673,150-942,378-794,672-411,625
cash flow from financing5,021,6032,388,20313,063,617-411,525
cash and cash equivalents
cash2023-2,3692,369
overdraft00-12,196,57512,196,575
change in cash202312,194,206-12,194,206

oceanview carbis bay ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oceanview carbis bay ltd. Get real-time insights into oceanview carbis bay ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oceanview Carbis Bay Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for oceanview carbis bay ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

oceanview carbis bay ltd Ownership

OCEANVIEW CARBIS BAY LTD group structure

Oceanview Carbis Bay Ltd has no subsidiary companies.

Ultimate parent company

OCEANVIEW CARBIS BAY LTD

11646763

OCEANVIEW CARBIS BAY LTD Shareholders

james simpson 100%

oceanview carbis bay ltd directors

Oceanview Carbis Bay Ltd currently has 2 directors. The longest serving directors include Mr Richard Ward (Aug 2019) and Mr James Simpson (Nov 2020).

officercountryagestartendrole
Mr Richard WardEngland57 years Aug 2019- Director
Mr James Simpson43 years Nov 2020- Director

P&L

October 2022

turnover

10.7m

+68%

operating profit

1.7m

0%

gross margin

24.8%

+9.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

-32.6k

+0.62%

total assets

24.9m

+0.4%

cash

43

+0.87%

net assets

Total assets minus all liabilities

oceanview carbis bay ltd company details

company number

11646763

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2018

age

6

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 & 2 studley court mews studley, guildford road, woking, GU24 8EB

last accounts submitted

October 2022

oceanview carbis bay ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to oceanview carbis bay ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

charges

oceanview carbis bay ltd Companies House Filings - See Documents

datedescriptionview/download