sandhill homes (lillesden) limited

Live YoungSmallDeclining

sandhill homes (lillesden) limited Company Information

Share SANDHILL HOMES (LILLESDEN) LIMITED

Company Number

11648844

Shareholders

moses oyediwura

lee james parsons

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

9 west end, kemsing, sevenoaks, TN15 6PX

sandhill homes (lillesden) limited Estimated Valuation

£334.9k

Pomanda estimates the enterprise value of SANDHILL HOMES (LILLESDEN) LIMITED at £334.9k based on a Turnover of £1m and 0.33x industry multiple (adjusted for size and gross margin).

sandhill homes (lillesden) limited Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of SANDHILL HOMES (LILLESDEN) LIMITED at £7.9k based on an EBITDA of £3k and a 2.63x industry multiple (adjusted for size and gross margin).

sandhill homes (lillesden) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SANDHILL HOMES (LILLESDEN) LIMITED at £0 based on Net Assets of £-28.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sandhill Homes (lillesden) Limited Overview

Sandhill Homes (lillesden) Limited is a live company located in sevenoaks, TN15 6PX with a Companies House number of 11648844. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2018, it's largest shareholder is moses oyediwura with a 38% stake. Sandhill Homes (lillesden) Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sandhill Homes (lillesden) Limited Health Check

Pomanda's financial health check has awarded Sandhill Homes (Lillesden) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£2.2m)

£1m - Sandhill Homes (lillesden) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.6%)

-5% - Sandhill Homes (lillesden) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.6%)

9.8% - Sandhill Homes (lillesden) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.8%)

0.3% - Sandhill Homes (lillesden) Limited

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Sandhill Homes (lillesden) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Sandhill Homes (lillesden) Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £335.8k, this is more efficient (£269.6k)

£335.8k - Sandhill Homes (lillesden) Limited

£269.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sandhill Homes (lillesden) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (30 days)

154 days - Sandhill Homes (lillesden) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sandhill Homes (lillesden) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sandhill Homes (lillesden) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (72.4%)

108% - Sandhill Homes (lillesden) Limited

72.4% - Industry AVG

SANDHILL HOMES (LILLESDEN) LIMITED financials

EXPORTms excel logo

Sandhill Homes (Lillesden) Limited's latest turnover from October 2023 is estimated at £1 million and the company has net assets of -£28.4 thousand. According to their latest financial statements, Sandhill Homes (Lillesden) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover1,007,3671,006,137993,6821,185,674122,280
Other Income Or Grants
Cost Of Sales908,869906,911905,8481,067,748109,637
Gross Profit98,49899,22687,834117,92612,643
Admin Expenses95,49899,22685,219145,56917,815
Operating Profit3,0002,615-27,643-5,172
Interest Payable
Interest Receivable
Pre-Tax Profit3,0002,615-27,643-5,172
Tax-750-497
Profit After Tax2,2502,118-27,643-5,172
Dividends Paid
Retained Profit2,2502,118-27,643-5,172
Employee Costs141,295135,006131,610129,241127,666
Number Of Employees33333
EBITDA*3,0002,615-27,643-5,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets355,982355,982355,982712,581
Intangible Assets
Investments & Other345,831
Debtors (Due After 1 year)
Total Fixed Assets355,982355,982355,982712,581345,831
Stock & work in progress
Trade Debtors10,362
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,362
total assets355,982355,982355,982722,943345,831
Bank overdraft
Bank loan
Trade Creditors 384,429386,679386,679755,7581,143
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities349,760
total current liabilities384,429386,679386,679755,758350,903
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities384,429386,679386,679755,758350,903
net assets-28,447-30,697-30,697-32,815-5,072
total shareholders funds-28,447-30,697-30,697-32,815-5,072
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit3,0002,615-27,643-5,172
Depreciation
Amortisation
Tax-750-497
Stock
Debtors-10,36210,362
Creditors-2,250-369,079754,6151,143
Accruals and Deferred Income-349,760349,760
Deferred Taxes & Provisions
Cash flow from operations-356,599366,850345,731
Investing Activities
capital expenditure356,599-712,581
Change in Investments-345,831345,831
cash flow from investments356,599-366,750-345,831
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest
cash flow from financing-100100
cash and cash equivalents
cash
overdraft
change in cash

sandhill homes (lillesden) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sandhill homes (lillesden) limited. Get real-time insights into sandhill homes (lillesden) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sandhill Homes (lillesden) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sandhill homes (lillesden) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN15 area or any other competitors across 12 key performance metrics.

sandhill homes (lillesden) limited Ownership

SANDHILL HOMES (LILLESDEN) LIMITED group structure

Sandhill Homes (Lillesden) Limited has no subsidiary companies.

Ultimate parent company

SANDHILL HOMES (LILLESDEN) LIMITED

11648844

SANDHILL HOMES (LILLESDEN) LIMITED Shareholders

moses oyediwura 38%
lee james parsons 38%
david john cooper 24%

sandhill homes (lillesden) limited directors

Sandhill Homes (Lillesden) Limited currently has 3 directors. The longest serving directors include Mr Moses Oyediwura (Oct 2018) and Mr David Cooper (Oct 2018).

officercountryagestartendrole
Mr Moses OyediwuraEngland53 years Oct 2018- Director
Mr David CooperEngland72 years Oct 2018- Director
Mr Lee ParsonsEngland58 years Oct 2018- Director

P&L

October 2023

turnover

1m

0%

operating profit

3k

0%

gross margin

9.8%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-28.4k

-0.07%

total assets

356k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sandhill homes (lillesden) limited company details

company number

11648844

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

9 west end, kemsing, sevenoaks, TN15 6PX

Bank

-

Legal Advisor

-

sandhill homes (lillesden) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sandhill homes (lillesden) limited.

sandhill homes (lillesden) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANDHILL HOMES (LILLESDEN) LIMITED. This can take several minutes, an email will notify you when this has completed.

sandhill homes (lillesden) limited Companies House Filings - See Documents

datedescriptionview/download